House of Assembly - Fifty-Fifth Parliament, First Session (55-1)
2023-08-30 Daily Xml

Contents

Investing Expenditure Projects

In reply to Mr McBRIDE (MacKillop) (29 June 2023). (Estimates Committee B)

The Hon. S.C. MULLIGHAN (Lee—Treasurer): The following information is provided on behalf of all ministers:

The following tables provide the estimated result for 2022-23 as published in the 2023-24 budget papers, as well as the budgeted expenditure for 2023-24, 2024-25, 2025-26 and 2026-27 for each individual investing expenditure project in the general government and public non-financial corporations sector.

2023-24 Budget—Capital Investment Projects and Programs by Portfolio and Agency ($'000)
2022-23EstimatedResult 2023-24Budget 2024-25Estimate 2025-26Estimate 2026-27Estimate
Minister for Arts
Art Gallery Board, The
Annual Program
Capital Investment Program—Art Gallery Board 368 377 386 396 406
Carrick Hill Trust
Major Project
Visitor Centre Pavilion – Carrick Hill 6,052
House Redevelopment – Carrick Hill 60
Annual Program
Capital Investment Program—Carrick Hill 43 44 45 46 47
Adelaide Festival Centre Trust
Major Project
Adelaide Festival Centre Precinct—Technical Equipment 1,428
Her Majesty's Theatre Redevelopment
Adelaide Festival Centre Purchase 101,957
Adelaide Festival Centre Precinct
Adelaide 500 6,710 3,000
Adelaide Venue Management Corporation
Major Project
Riverbank Precinct Development 2,917
Hindmarsh (Coopers) Stadium Technology Enhancements 5,662 900
Annual Program
Minor Capital Works and Equipment 6,673 10,506 7,920 8,118 8,321
Libraries Board of South Australia
Annual Program
Capital Investment Program—Libraries Board 579 56 57 58 60
Museum Board
Major Project
Aboriginal Cultural Collection Storage 145
Annual Program
Capital Investment Program—Museum Board 154 55 56 57 58
South Australian Country Arts Trust
Major Project
Regional Arts Centres—Urgent and Critical Upgrades 1,060 800


2023-24 Budget—Capital Investment Projects and Programs by Portfolio and Agency ($'000)
2022-23EstimatedResult 2023-24Budget 2024-25Estimate 2025-26Estimate 2026-27Estimate
Attorney-General
Major Project
SA Computer Aided Dispatch System 240 2,827
SA Government Radio Network 12,368 9,247
Prosecution Management System 129
Consumer and Business Services—improved digital systems 1,241 3,056
SafeWork SA—Case Management System – IT System 613 1,256 1,287
SafeWork SA—Case Management System – Fitout 200
Annual Program
Minor Capital Works and Equipment 1,740 1,783 1,827 1,872 1,919
State and Public Safety Communications Infrastructure 262 269 276 283 290
Courts
Major Project
Electronic Court Management System 1,799
Higher Courts Redevelopment 90
Court of Appeal Office Accommodation 75 1,008
Sir Samuel Way Façade Repairs 525 10,709
Annual Program
Minor Capital Works and Equipment 1,992 2,458 2,518 2,581 2,646
Electoral Commission
Annual Program
Minor Capital Works and Equipment 50 50 50 51 52
Independent Commissioner Against Corruption and Office for Public Integrity
Major Project
Independent Commissioner Against Corruption systems upgrade 2,263 1,378 53 54 55
Public Trustee
Major Project
PeopleSoft Financials Replacement 500 3,500 1,500
Annual Program
Hardware 269 32 507 16 16
Machines and Equipment 51 52 53
Furniture and Fittings 60 62 64 66 68
Software 230 133 200 500 513
Auditor—General
Auditor-General
Annual Program
Minor Capital Works and Equipment 630 257 263 270 277


2023-24 Budget—Capital Investment Projects and Programs by Portfolio and Agency ($'000)
2022-23EstimatedResult 2023-24Budget 2024-25Estimate 2025-26Estimate 2026-27Estimate
Minister For Child Protection
Child Protection
Major Project
Residential Care Facilities 2,189 2,336
Leasehold, ICT Equipment and Furniture 2,035 5,399 3,400
Annual Program
Minor capital works and equipment 522 518 516 513


2023-24 Budget—Capital Investment Projects and Programs by Portfolio and Agency ($'000)
2022-23EstimatedResult 2023-24Budget 2024-25Estimate 2025-26Estimate 2026-27Estimate
Minister for Police, Emergency Services and Correctional Services
Correctional Services
Major Project
Yatala Labour Prison Expansion – 270 beds and infrastructure upgrade 36,604 2,504
Adelaide Women's Prison—40 beds, reception and visits centre 11,870
Cadell Training Centre Dairy 4,200 1,500 4,800
Mobile Phone Detection 776
Audio-Visual Link Upgrade 669
DCS Modernisation of Roster Management 700
Adelaide Remand Centre Critical Security Upgrade 229
Port Augusta Community Corrections Centre refurbishment 2,072 1,381
Port Augusta prison—high security upgrades 6,682 11,346 11,971
Annual Program
Minor Capital Works and Equipment 2,998 7,178 6,895 9,118 9,346
Emergency Services—CFS
Major Project
Virtualisation of Bushfire Risk Information Management System 165
Battery Storage Scheme 683
Small Capacity Fleet Renew 3,664 6,571 3,500 1,750
Mid Capacity Fleet Renew 4,369 3,474
High and Bulk Capacity Fleet Renew 3,335 2,005
Annual Program
Capital Works, Vehicles and Equipment—CFS 3,292 12,539 20,296 21,816 21,849
Replacement of telecommunications equipment—CFS 701 212 2,129 2,182 2,237
Emergency Services—MFS
Major Project
General Purpose Pumpers 6,152 6,231 6,312 9,791 10,035
Noarlunga Command Station 2,865
Annual Program
Capital Works, Vehicles and Equipment—MFS 6,601 8,400 8,612 7,129 7,308
Replacement of telecommunications equipment—MFS 238 244 250 256 262
Emergency Services—SAFECOM
Major Project
Alert SA Replacement 309 311 167 326
New Emergency Services Headquarters 634
Annual Program
Minor Capital Works and Equipment 241
Emergency Services—SES
Major Project
Gawler SES Unit 842 1,850
Annual Program
Capital Works, Vehicles, Vessels and Rescue Equipment—SES 5,362 5,795 4,679 3,846 4,916
Replacement of telecommunications equipment—SES 427 472 484 496 508
Police
Major Project
Police Records Management System—Stages 2 to 4 7,294 8,248 5,872
APY Accommodation projects 2,264 10,433
Mobile Workforce Transformation Program 400 13,917 16,617 11,707 7,384
SAPOL Solar/Battery Installation Program 975
Immediate loss of licence (ILOL) Electronic solution 1,050
Transfer of Two Wells Depot to SAPOL 104
Fixed Wing Engine Overhaul 800 800
Prescribed interview rooms—supporting vulnerable witnesses 680 1,020
SA Police barracks relocation 1,653
SA Police communications centre 5,000
Christies Beach Vacant Land to SAPOL 1,900
Annual Program
Minor Capital Works, Vehicles and Equipment 10,888 13,513 12,708 13,026 13,352


2023-24 Budget—Capital Investment Projects and Programs by Portfolio and Agency ($'000)
2022-23EstimatedResult 2023-24Budget 2024-25Estimate 2025-26Estimate 2026-27Estimate
Minister for Defence and Space Industries
Defence SA
Major Project
Growing the Space Industry 10,000 10,000


2023-24 Budget—Capital Investment Projects and Programs by Portfolio and Agency ($'000)
2022-23EstimatedResult 2023-24Budget 2024-25Estimate 2025-26Estimate 2026-27Estimate
Minister for Education, Training and Skills
Education
Major Project
Escalations 2,959 27
Voluntary Amalgamations 2,116
Minor Works—DE AI 611
New Projects 25,695 8,882
Site Funded Works 7,773
Science Technology Engineering and Mathematics Facilities in Schools (STEM) 726
Northern Adelaide School—land acquisition 959
Sust Schl—Unley High School 5
Sust Schl—Adelaide High School 108
Sust Schl—Brighton Secondary School 32
Sust Schl—Glossop High School 17
Sust Schl—Additional demountable capacity 442
Sust Schl—Ardtornish Primary School 81
Sust Schl—Australian Science & Mathematics Sch 2,473
Sust Schl—Belair Primary School 5,291
Sust Schl—Black Forest Primary School 2,488 2,200
Sust Schl—Ceduna Area School 24
Sust Schl—Charles Campbell College 56
Sust Schl—Christies Beach HS & Sth Voc College 1
Sust Schl—Cummins Area School 82
Sust Schl—East Marden Primary School 2,149 5,093
Sust Schl—Elizabeth Vale Primary School 5,267
Sust Schl—Findon High School 8,409 405
Sust Schl—Fregon Anangu School 471 10,028 7,435
Sust Schl—Gawler and District College B-12 72
Sust Schl—Glenelg Primary School 5,748
Sust Schl—Glenunga International High School 71
Sust Schl—Golden Grove High School 1
Sust Schl—Golden Grove Primary School 4,447
Sust Schl—Grange Primary School 2,487
Sust Schl—Grant High School 24
Sust Schl—Hallett Cove School 8
Sust Schl—Hamilton Secondary College 141
Sust Schl—Henley High School 12
Sust Schl—Highgate School 210
Sust Schl—Loxton High School 12
Sust Schl—Magill School 6,117
Sust Schl—Mannum Community College 1,982
Sust Schl—Mark Oliphant College (B-12) 6
Sust Schl—Mawson Lakes School 4,496
Sust Schl—Mitcham Primary School 1,180
Sust Schl—Modbury High School 139
Sust Schl—Mount Barker Primary School 1,112
Sust Schl—Mount Gambier High School 33
Sust Schl—Murray Bridge North School 4,161 90
Sust Schl—Nuriootpa High School 286
Sust Schl—Nuriootpa Primary School 15
Sust Schl—Ocean View P-12 College 22
Sust Schl—Para Hills High School 61
Sust Schl—Parafield Gardens R-7 School 4,068
Sust Schl—Paralowie School 6
Sust Schl—Playford International College
Sust Schl—Plympton International College 26
Sust Schl—Port Augusta Secondary School 564
Sust Schl—Port Lincoln High School 261
Sust Schl—Reidy Park Primary School 4,620 90
Sust Schl—Renmark High School 2
Sust Schl—Roma Mitchell Secondary College 263
Sust Schl—Roxby Downs Area School 18
Sust Schl—Salisbury High School 13
Sust Schl—Seaford Secondary College 7
Sust Schl—Seaton High School 1,311
Sust Schl—Seaview High School 481
Sust Schl—Settlers Farm Campus R-7 3,578 288
Sust Schl—Springbank Secondary College 8,109
Sust Schl—Stradbroke School 250
Sust Schl—Trinity Gardens School 3,740
Sust Schl—Underdale High School 23
Sust Schl—Urrbrae Agricultural High School 216
Sust Schl—Valley View Secondary School 1,027 8,200
Sust Schl—Victor Harbor R-7 School 3
Sust Schl—Warradale Primary School 6,791
Sust Schl—West Lakes Shore School R-7 1,695
Sust Schl—Westbourne Park Primary School 4,085 298
Sust Schl—Woodcroft Primary School 3,449
Sust Schl—Woodend Primary School 4,576
Morialta Secondary College 50,662 29,694
Sust Schl—Project Variations 6,227
Planning Studies 500
Salisbury East High School 3,524
Seaview Downs Primary School 400 14,600
Balharry Kindergarten 1,294
Eastern Fleurieu R-12 School – Langhorne Creek Campus 1,196 1,800
Elliston RSL Memorial Children's Centre relocation 566 1,400
Nailsworth Primary School 400 4,583
Pimpala Primary School 400 11,597
Clontarf Program 2,980 1,500
Minor Works 11,760
Modular Buildings 8,368 4,000 4,000 4,000 4,000
Adelaide Botanic High School – Additional Accommodation 19,574 78,005
Roma Mitchell Secondary College – Additional Accommodation 697 20,249
Local school infrastructure upgrades 2,490 14,220 20,400
Five new technical colleges 9,800 55,200 70,000 40,000
Digital Transformation—Skills Information System 589 8,175
Ceduna Special Education Unit 400 4,100
Thebarton Aquatic Centre 80 3,210 2,810
Hackham West Children's Centre 300 3,300 1,400
Meningie Area School 300 5,000 4,400
Plympton International College 3,000 7,000 4,000
Two Wells Community Children's Centre 400 1,700 400
Upper Sturt Primary School 300 4,000 2,700
Virginia Primary School and Preschool 300 5,000 9,000 700
Yahl Primary School 500 2,000 500
Brahma Lodge Preschool 300 3,300 2,400
Elsie Ey Children's Centre 300 1,300 900
Annual Program
School Bus Replacement 1,742 2,669 4,050 6,996 7,199
Major Feasibility Studies 532 545 559 573 587
Capital Works Assistance Scheme 300 2,350 3,788 3,883 3,980
Purchase of Land and Property 1,337 1,371 1,405 1,440 1,476
SACE Board 75 133 136 139 142
Fire Restoration—Investing 5,793
Capital—Internally Developed Software 1,127 768
Annual Investing Programs 97 97 97 97 99
History Trust of South Australia
Major Project
National Motor Museum Air Conditioning 674
History Trust Relocation 1,249
Annual Program
History Trust 185 105 108 111 114
TAFE SA
Major Project
Revitalising TAFE SA campuses 1,184
Contemporary digital student learning systems and support services—Investing 2,539 2,490
Mount Barker & Victor Harbor Upgrades 529
Upgrades to Mount Gambier 5,000
Annual Program
Purchase of Plant and Equipment 1,801 1,846 1,892 1,939 1,987
IT Systems and Infrastructure
Campus Maintenance
Annual Capital Program 9,780 10,196 6,403 9,191 9,455


2023-24 Budget—Capital Investment Projects and Programs by Portfolio and Agency ($'000)
2022-23EstimatedResult 2023-24Budget 2024-25Estimate 2025-26Estimate 2026-27Estimate
Minister for Energy and Mining
Energy and Mining
Major Project
Remote Area Energy Supply—Central Power House Solar Upgrade 903
Modern Resources Customer System Transformation 2,674
Rural Business Support Landowner Information Service 350
Hylogger 4 and Raman Spectroscopy 492
South Australian Discovery Mapping 65 235
Remote Area Energy Supply—Renewable Integration 901 4,000
Mining and Exploration Regulation System 2,130 4,230
Annual Program
Remote Area Energy Supply—Power Generation and Distribution Equipment 2,472 2,130 2,146 2,200 2,255
Minerals Asset Upgrade and Replacement 262 269 276 283 290
Office of Hydrogen Power SA
Major Project
Hydrogen jobs plan 118,600 296,500 177,900
Port Bonython Hydrogen Hub 940


2023-24 Budget—Capital Investment Projects and Programs by Portfolio and Agency ($'000)
2022-23EstimatedResult 2023-24Budget 2024-25Estimate 2025-26Estimate 2026-27Estimate
Minister for Climate, Environment and Water
Environment and Water
Major Project
South Australian Riverland Floodplains Integrated Infrastructure Program (SARFIIP) 1,371 200
Glenthorne National Park 5,540
Ayers House activation 5,507
Water Management Solutions 1,372
Flows for the Future 1,051 7,623
Wild South Coast Way 1,654
Parks 2025 8,613 7,661
East End Kangaroo Island Projects 300 3,329
Kangaroo Island Recovery—Asset reinstatement and site clearance 11,275 20,622
Sustaining Riverland Environments Program 773 19,222
Patawalonga—Replacement of South Gates 72 5,742
Torrens Parade Ground—Amenities and Services Upgrades to the Drill Hall 307
State Groundwater and Minerals Data Platform 2,783 1,570
Adelaide Botanic Gardens and Botanic Park—Infrastructure and Activation Upgrades 4,669 461
Securing Low Flows 15
Minor Projects 2,369
Healthy Coorong, Health Basin Program 9,048
Ex-Tiffany weather event 2,357
River Murray in South Australia Constraints Measure—Early Works Project 236 3,930
SteamRanger Bridge Remediation 237 4,913 3,300
Water for Energy and Mining and Water Sector Development 2,300
Patawalonga South Gates 2,658 6,088
BioData SA 2,099 2,783 1,968 1,150
Annual Program
Minor Capital Works and Equipment 6,542 6,672 5,482 5,536 5,675
South Eastern Water Conservation and Drainage Board 522 535 548 562 576
Water Monitoring Equipment 2,196 2,251 2,307 2,365 2,424
Fire Management on Public Land—Enhanced Capabilities 2,344 2,373 2,402 2,457 2,498
Park renewal investment 2,226 2,000 2,000 2,000 2,000
Minor Projects 35
Environment Protection Authority
Major Project
Material Flow and Levy Information System 250
South Australia's Environmental Incident Reporting System 414
Annual Program
Minor Capital Works and Equipment 765 671 633 650 723
SA Water
Major Project
Mount Bold Dam Safety 7,645 8,000 80,794 124,195 39,300
Mt Barker development water supply scheme—stage 1 971 1,347 1,150 1,150 1,179
Murray Bridge wastewater treatment plant relocation 9
Port Lincoln wastewater treatment plant 15
Bolivar wastewater treatment plant capacity upgrade 5,828 36,957
Baroota Dam safety 194 10,000
Northern connector project 18
Darlington upgrade project 3
Northern Adelaide irrigation scheme 820 26,879
Opening up our reservoirs 1,514
Zero Cost Energy Future 4,165
Eyre Peninsula desalination augmentation 13,092 54,094 14,235
Kangaroo Island desalination plant 52,268 73,331
Fleurieu water quality improvement 576 237
Myponga UV treatment 56
Angle Vale super school augmentation 154
Tea Tree Gully sustainable sewers program 31,900 15,093
Happy Valley health compliance upgrade UV 2,940 584
Leigh Creek water main mine diversion 383 168
Opening up our reservoirs—regulated component 16
Third party works – North-South Corridor—River Torrens to Darlington 6,538 13,594 10,769 13,245 17,085
Third party works—Victor Harbor Road duplication 8,404 17,018
Third party works—Main South Road duplication from Seaford to Aldinga 6,144 12,635
Morgan Whyalla pipeline 6,888 40,858
Annual Program
Water quality management 39,869 39,202 17,516 45,629 46,770
Environmental improvement 20,519 23,730 21,857 23,973 24,573
Information technology 28,000 47,538 23,911 23,947 24,546
Safety 19,485 27,278 24,648 26,314 26,971
Mechanical and electrical renewal 50,996 69,822 62,153 63,707 65,299
Pipe network renewal 102,425 101,801 76,952 101,584 104,124
Structures 66,235 64,068 43,662 44,753 45,872
Asset renewal 11,334 17,863 10,321 11,554 11,843
Network extension 52,904 39,561 49,464 48,931 50,154
Networks growth 9,588 28,742 22,321 28,959 29,683
Treatment plant growth 2,271 9,488 879 900 923
Service reliability management 6,146 10,198 2,975 3,048 3,125
Water resource sustainability 3,992 295 4,297 4,912 5,035
Major and minor plant 9,519 4,578 7,249 7,146 7,324
Dog and Cat Management Board
Major Project
Dog and Cat Management Online 50 50 50 50 50


2023-24 Budget—Capital Investment Projects and Programs by Portfolio and Agency ($'000)
2022-23EstimatedResult 2023-24Budget 2024-25Estimate 2025-26Estimate 2026-27Estimate
Minister for Health and Wellbeing
Health and Wellbeing
Major Project
Upgrade to existing Women's and Children's Hospital 2,593
Electronic Medical Records System 3,917
Lyell McEwin Hospital Emergency Department Expansion 8,566 3,100
The Queen Elizabeth Hospital Redevelopment Stage 3 98,654 130,985 15,265
New Women's and Children's Hospital 56,768 119,211 198,364 418,522 435,495
Country Health SA Sustainment and Compliance 13,472 2,600 3,346 8,100 14,000
Modbury Hospital—Upgrades and Additional Services 5,455
Strathalbyn Aged Care 3,954
Enterprise Cancer Prescribing System 7,799 6,178
Real Time Monitoring of Prescription Medicine 197 170
Repatriation Health Precinct Reactivation 16,459 3,000
Mount Barker Hospital Emergency Department 4,382 4,650
Flinders Medical Centre Emergency Department Expansion 3,128 500
Gawler Emergency Department Expansion 7,365 8,700 550
Port Augusta Ambulance Station 3,494 2,438
Leigh Creek Health Clinic 594 1,200
Residential Aged Care Enterprise System 3,082
Barossa Hospital 5,000
New Older Persons Mental Health Facility—Modbury 5,000 23,600 18,843
Crisis Stabilisation Centre—Northern Suburbs 1,479 7,700 11,100
Psychiatric Intensive Care Beds 21
Whyalla Hospital—Emergency Department 900 7,000 3,500
Southern Fleurieu Health Service—Hospital Redevelopment 1,746 4,700 1,500
Southern Fleurieu Health Service—Renal Dialysis and Sterilisation Services 1,060 3,540 500
National Reopening – South Australian Public Health System Response 2,090
SA Ambulance Service – Volunteer Ambulance Stations 7,972 120
Women's and Children's Hospital Upgrade—Additional Sustainment 17,811 27,109 5,280
Adelaide Sexual Health Clinic fit out 1,773
Lyell McEwin Hospital – Renal Haemodialysis Service Infrastructure 1,200
Ambulance station boost 29,370 23,050 23,000 14,950
New ambulance headquarters 2,000 20,000 60,000 38,000
New Mount Barker Hospital 2,000 21,000 100,000 120,000 57,000
Modbury Hospital Cancer Centre 5,000 10,000 10,000
Mount Gambier Hospital Upgrades 2,500 7,500 7,000 3,000
Community drug and rehabilitation beds in Adelaide 2,000 3,500 3,500
Metropolitan mental health beds 4,000 34,000 30,000 20,000
48 sub-acute beds at Modbury 2,000
48 sub-acute beds at Lyell McEwin Hospital 2,000 5,000 20,000 20,000
Naracoorte Hospital Upgrade 200 2,600 2,600 2,600
Port Augusta Hospital upgrade 200 2,600 2,600 2,600
Port Pirie Hospital emergency department upgrade 300 3,900 3,900 3,900
Kangaroo Island's Hospital in Kingscote Upgrade 200 3,200 3,300 3,300
Flinders Medical Centre Upgrade and Expansion 6,000 15,000 40,000 100,000 120,000
Regional MPS Residential Care Facilities Upgrade 6,446
Kangaroo Island Health Service Workforce accommodation 1,000 4,000
Breastscreen SA – Relocation and fit out 5,150
Noarlunga Hospital Inpatient Expansion 1,000 23,979 33,000 16,000
Ambulance station boost—Fleet 2,037 3,006 1,872 1,872
Naracoorte Health Services—planning works 1,000
South Australia Cancer Genomics Laboratory 5,185 4,206
Emergency Department Avoidance Hubs 2,142
Small Projects 6,377
Annual Program
SA Ambulance Service—Vehicle Replacement 9,170 6,891 7,063 7,240 7,421
Hospitals and Health Units—Minor Works 14,994 18,214 19,745 20,290 20,796
Bio-Medical Equipment 21,007 21,091 21,634 22,190 22,744
Purchases from Special Purpose Funds—Capital Grants 5,000 5,000 5,000 5,000 5,000


2023-24 Budget—Capital Investment Projects and Programs by Portfolio and Agency ($'000)
2022-23EstimatedResult 2023-24Budget 2024-25Estimate 2025-26Estimate 2026-27Estimate
Minister for Human Services
Human Services
Major Project
Consolidation of Youth Custodial Services 13,874 6,000
Child and Family Services Information System 920
CCTV installation – Disability Services 120
Annual Program
Kurlana Tapa Youth Justice Centre—Sustainment 162 576 590 605 620
DHS Equipment Program 308 315 323 331 339
South Australian Housing Authority
Major Project
Remote Indigenous Housing 10,827 16,270
Playford North Urban Renewal 5,909 1,925 5,157
Minor Projects—SAHT 3,175 3,576 3,665 3,756 3,849
Better Neighbourhoods Program 9,499 23,990 18,988 17,395 17,830
Land Development at Sheffield Crescent, Blair Athol 145
Public Housing Stimulus 852
Morphettville Neighbourhood Renewal Project 4,098 7,771
Business Systems Transformation 2,215
Pleasant Avenue Apartments, South Plympton 100
Housing Sector Package—Preventative maintenance and upgrade 2,980 2,261
Neighbourhood Renewal Project – Blair Athol 3,026 16,682 1,193
Neighbourhood Renewal Project – Felixstow 2,912 4,317
Neighbourhood Renewal Project – Woodville Gardens 2,671 6,021 10,434 3,188
Neighbourhood Renewal Project – Seaton 2,378 4,778 1,093
Affordable Housing Initiative 18,795 123,850 130,729 9,260
Public Housing Capital Maintenance 7,826 1,666 5,500 3,153
Asset & Project Management System 1,055
Port Pirie Lead Contamination—public housing remediation 863 1,629
Public Housing Improvement program 16,149 76,762 25,061
Maintenance Service Delivery Model 1,696
Public Housing Improvement Program—Upgrades 5,087 6,029 6,029 4,833
Public Housing Improvement Program – 50 Unit Homelessness Facility 9,577 9,578
A Better Housing Future 54,058 26,103 16,722
Annual Program
Public Housing Capital Maintenance 14,592 14,957 15,331 15,714 16,106
Aboriginal Housing Capital Program 4,050 3,532 3,620 3,711 3,804
Public Housing Construction and Acquisition 5,517 6,965 6,790 6,960 7,134
SAHT Management Capital 3,554 3,090 3,173 3,257 3,344
Community Housing Capital Program


2023-24 Budget—Capital Investment Projects and Programs by Portfolio and Agency ($'000)
2022-23EstimatedResult 2023-24Budget 2024-25Estimate 2025-26Estimate 2026-27Estimate
Minister for Infrastructure and Transport and Minister for Recreation, Sport and Racing
Infrastructure and Transport
Major Project
Adelaide Aquatic Centre 7,200 29,600 97,600 600
Adelaide Festival Centre Precinct—plaza and integration 35,147 11,254 2,676 2,700
Adelaide Hills Park 'n' Ride—Crafers 1,000 5,000
Adelaide Hills Priority Program 495 78
Adelaide Hills Productivity and Road Safety Package 18,000 22,000 41,000 31,000 37,510
Adelaide Metro tap and pay 1,000 5,000 1,000
Adelaide Railway Station 150 4,055
Alberton Train Station Upgrade 250
Athletics Stadium Renewal and Upgrade 4,453
Augusta Highway Duplication—Stage 1 37,000 13,500 1,000 1,000 8,246
Augusta Highway Duplication—Stage 2 (Nantawarra to Lochiel) 79,000 47,000 3,000 1,500 24,132
Augusta Highway Duplication—Stage 3 (Port Pirie to Crystal Brook)—business case 2,400 761
Automated Protection System—Seaford line 500 8,000 1,500
Brighton Road Intersection Improvements 2,641 2,000 24,548
Bus Fleet Replacement Program 29,124 21,996 25,315 23,154 23,757
City South Tramline Upgrade 439 500
City Tram Extension 1,361
Clarence Park Train Station 200 2,400
Community Infrastructure Grants Program 1,435 8,840
Critical Road Bridge Maintenance 15,373
Direct Express Service—Adelaide Hills 5,000 5,000
DIT Pirie St lease fit-out 2,709
Dublin Saleyards Access 100 425
Duplication of Joy Baluch AM Bridge 22,500 2,900 1,000 41,409
Ethelton Railway Station 400 4,539
Evanston Land Release Infrastructure 348
Extended Bus Depot—Mt Barker 2,000
Extension of the Tonsley Rail Line to the Flinders Medical Centre 200 1,656
Flagstaff Road Widening 2,500 500 3,371
Fleurieu Connections 199,000 176,000 86,973 23,562
Freight Highway Upgrade Program 31,250 31,250 31,250 31,250 31,250
Fullarton and Cross Roads Intersection Upgrade 23,000 2,300 1,417 8,000
Gawler East Link Road 188
Gawler Line Electrification 30,000 20,000 4,303
Gawler Line Electrification—Railcars 57,290 6,500
Gawler Railway Line Stations Refresh 1,100 2,459
Glen Osmond and Fullarton Road Intersection Upgrade 12,500 1,782 500
Golden Grove Road—Stage 2 418 4,900
Golden Grove Road Upgrade 173
Goodwood and Torrens Rail Junction Upgrade 1,177 1,000 823 1,468
Goodwood, Springbank and Daws Road Intersection Upgrade 1,200 300 1,500 978
Gorge Road, Silkes Road Intersection Upgrade 628
Granite Island Causeway 3,300 772
Green Public Transport—Retrofit Hybrid Energy Systems to Diesel Trains 8,963
Hahndorf Traffic Improvements 4,000 30,000 65,000 70,998 75,000
High Productivity Vehicle Network (SA) – Planning 6,100 6,943
Hindmarsh Stadium Upgrade 20,677 1,200 1,800
Home of Football at State Sports Park 346
Horrocks Highway 22,500 20,000 11,011
Increased Detection of Unregistered and Uninsured Vehicles 3,094 671 688 705 723
Kangaroo Island Road Upgrades 8,000 20,302
Kroemers Crossing Roundabout 9
LeFevre Peninsula Upgrades 2,500 20,000 29,000 6,260 40,000
Leigh Creek Capital Program 1,375
Level Crossing Removal Planning Program 5,000 4,893
Lightsview to CBD 2,850
Main North Road, Nottage Terrace Intersection Upgrade 1,500 275
Main North, Kings and McIntyre Roads Intersection Upgrade 99
Main South Road Productivity Package 500 2,000 10,000 7,500
Majors Road on-off ramp 5,000 30,000 60,220 24,560
Majors Road Upgrade 786
Managed Motorways on the South Eastern Freeway 417
Marine Package 14,000 6,000
Marion Road—Anzac Highway to Cross Road 11,500 13,500 85,000 180,000 109,443
Marion Road and Sir Donald Bradman Drive Intersection Upgrade 2,500 36,000 22,000 18,000 5,909
Mike Turtur Bikeway 500 5,000 22,438
Military Road pedestrian crossing 1,100
Mitcham Hills Corridor—Old Belair Road and James Road 30 15,000 3,222
Mitcham Hills Upgrade Program 4,760 6,340 1,793
Mobile Phone Detection Cameras 6,071
Mount Barker Roundabout Upgrade 3,000 6,000 31,000
Nairne Intersection Upgrade 280 2,177
Naracoorte Roundabouts 8,000 2,750
National Centre for Sports Aerodynamics 8,572 5,786
Netball Stadium Upgrade Works 300 11,700
New Safety Cameras 5,536 3,000
New State School Roadworks 189 70 1,400
Noarlunga Interchange Upgrade 2,000
North East Public Transport Park 'n' Rides 3,489 1,300 5,358
North East Road and South Para Left Turn Slip Lane 125
Northern suburbs local roads 500 4,500
North-South Corridor—Darlington Upgrade 3,000 415 100 958
North-South Corridor—Northern Connector 4,000 500 8,548
North-South Corridor—Northern Expressway 100 100 241
North-South Corridor—Regency Road to Pym Street 1,000 500 2,500 6,310
North-South Corridor—River Torrens to Darlington 390,000 704,000 951,724 1,472,501 2,161,960
North-South Corridor—South Road Superway 200
North-South Corridor—Torrens Road to River Torrens 400
Nottage Terrace and North East Road Intersection Upgrade 2,643
Nurlutta Railway Station Pedestrian Access 50
Oaklands Rail Crossing Grade Separation 296
Old Murray Bridge Refurbishment 27,500 9,000 2,966
Onkaparinga Valley Road/Tiers Road/Nairne Road intersection upgrade 1,883
Parliament House Western Façade Restoration 500 1,318
Penneshaw and Cape Jervis Ports 1,800 15,000 19,055
Penola Bypass 100
Planning Studies 2,500 2,500
Port Bonython Jetty Refurbishment 12,500 21,200 2,179
Port Rail Spur 5,500 39,400 11,489
Port Stanvac Wharf and Foreshore 80 4,736
Port Wakefield Overpass and Highway Duplication 2,000 1,000 958 2,000
Portrush Road and Magill Road Intersection Upgrade 2,000 300 3,980 10,000
Princes Highway Corridor 47,000 76,000 4,741
Regional North-South Freight Route 644
Regional Road Safety Infrastructure 2,500 2,500 2,500 2,500
Riddoch Highway Intersection Upgrade 150 4,850
River Murray Road Repair Package 40,000
Road Safety Package 51,700 22,655
Road Safety Package—Regional 35,000 11,000 10,517
Roads of Strategic Importance Initiative—Cockburn to Burra 16,000 13,201
Roads of Strategic Importance Initiative—Eyre Highway—Port Augusta to Perth 15,000 18,112 2,000
Roads of Strategic Importance Initiative—Eyre Peninsula Road Upgrades 10,000 5,965
Roads of Strategic Importance Initiative—Renmark to Gawler 38,000 18,000 6,195
Roma Mitchell House Works 4,877 3,100
SAPOL Barracks Relocation – Business Case 1,000 1,000
School Crossings Program 2,500 2,121
SA Aquatic and Leisure Centre 5,200 11,800 6,500
South Australian Sports Institute—New Facilities 11,423 75,033
South East Freeway Pavement Rehabilitation Works 657
South Eastern Freeway Upgrade 26,500 50,000 46,935 19,000
State Administration Centre Precinct Properties Maintenance 4,250 15,916
State Administration Centre Upgrade 1,851 1,259
Station Refresh Program 1,369
Strzelecki Track 50,000 55,000 30,000 34,847
Tambelin Railway Station Upgrade 530
Targeted Investments to Improve National Supply Chain Resilience 4,000 31,250 31,250 8,500
Targeted Road Safety Works 537
Tea Tree Plaza Park 'n' Ride 11,500 23,000 5,277
Thomas Foods International Facility 21
Torrens Road, Ovingham Level Crossing Upgrade 52,500 8,000 5,000 5,000 30,172
Train Control Centre 734
Transport Demand Model Upgrade 2,474
Truro Bypass 5,000 45,000 75,000 70,000 3,565
Urban Growth Fund—Planning and Construction 6,954 2,566 1,842
West Croydon Pedestrian Rail Crossing 150 2,350
West Croydon Train Station CCTV 200 300
Womens Memorial Playing Fields 106
Wynn Vale Drive upgrades 700 4,300 1,000
Annual Program
DIT Annual Program 182,859 154,986 151,413 140,046 147,406
Office for Recreation, Sport and Racing 949 821 1,483 1,851 1,897


2023-24 Budget—Capital Investment Projects and Programs by Portfolio and Agency ($'000)
2022-23EstimatedResult 2023-24Budget 2024-25Estimate 2025-26Estimate 2026-27Estimate
Minister for Industry, Innovation and Science
Industry, Innovation and Science
Annual Program
Annual Investing Programs 253 513 186 976 1,001


2023-24 Budget—Capital Investment Projects and Programs by Portfolio and Agency ($'000)
2022-23EstimatedResult 2023-24Budget 2024-25Estimate 2025-26Estimate 2026-27Estimate
Premier
Premier and Cabinet
Major Project
Maintenance of Government House 4,273
Adelaide Festival Centre Precinct 1,168
Adelaide Festival Centre Precinct—AFC Technical Equipment 2,249
Sub-Floor Conservation Works 113
Tarrkarri—Centre for First Nations Culture 22,879 12,000 36,000 57,000 56,551
Cultural Institution Collections Storage 53,606 32,344
Cyber Security 250
Innovation Hub fit out 10,000
Serving South Australia—one stop shop 2,500 2,500
Adelaide 500 1,530
Arts Lab Good Lift 1,772
Annual Program
State Governor's Establishment 137 140 144 148 152
Minor Capital Works and Equipment 703 950 974 998 1,023
Minor Capital Works and Equipment 1,415 800 820 841 862
Government Information and Communication Technology Services 4,758 4,981 5,117 5,256 5,401
Annual Program 180 2,150 2,204 2,259 2,315


2023-24 Budget—Capital Investment Projects and Programs by Portfolio and Agency ($'000)
2022-23EstimatedResult 2023-24Budget 2024-25Estimate 2025-26Estimate 2026-27Estimate
Minister for Primary Industries and Regional Development
Primary Industries and Regions
Major Project
Upgrade of the South Australian Aquatic Sciences Centre 11,104 500
Annual Program
Minor Capital Works and Equipment 10,014 5,788 5,933 6,081 6,233
Dog Fence Board
Major Project
Upgrade of South Australia's Dog Fence 9,750 6,013
Forestry SA
Annual Program
Plant and Equipment, Roadworks 620 1,550 975 375 375
Annual Program Forestry SA 375


2023-24 Budget—Capital Investment Projects and Programs by Portfolio and Agency ($'000)
2022-23EstimatedResult 2023-24Budget 2024-25Estimate 2025-26Estimate 2026-27Estimate
Minister for Tourism
South Australian Tourism Commission
Annual Program
Capital Works and Equipment 749 6,498 825 845 866


2023-24 Budget—Capital Investment Projects and Programs by Portfolio and Agency ($'000)
2022-23EstimatedResult 2023-24Budget 2024-25Estimate 2025-26Estimate 2026-27Estimate
Minister for Trade and Investment
Trade and Investment
Annual Program
Annual Programs 1,293 1,323 1,353 1,387 1,422


2023-24 Budget—Capital Investment Projects and Programs by Portfolio and Agency ($'000)
2022-23EstimatedResult 2023-24Budget 2024-25Estimate 2025-26Estimate 2026-27Estimate
Treasurer
Treasury and Finance
Major Project
Taxation Revenue Management System 1,557
Budget and Monitoring System Upgrade 58
Annual Program
Minor Capital Works and Equipment 5,512 1,591 3,452 1,667 1,713
Tax Revenue Management System—ICT Replacement 354 462 372 381 390
Essential Services Commission of SA
Major Project
ICT Regulatory Intelligence System 200 645
Annual Program
Minor Capital Works and Equipment 412 500 164 168 172
Treasurer's Interest in National Wine Centre
Major Project
National Wine Centre—Rectification Works 6,670 2,569 1,377 191 204
Support Services to Parliamentarians
Annual Program
Minor Capital Works and Equipment 2,253


2023-24 Budget—Capital Investment Projects and Programs by Portfolio and Agency ($'000)
2022-23EstimatedResult 2023-24Budget 2024-25Estimate 2025-26Estimate 2026-27Estimate
Minister for Housing and Urban Development
Urban Renewal Authority
Major Project
Adelaide Station and Environs Redevelopment 38 950
New Castalloy Demolition and Environmental Investigations 2,399 887
Annual Program
Plant and Equipment 125 47 48 48 49


2023-24 Budget—Capital Investment Projects and Programs by Portfolio and Agency ($'000)
2022-23EstimatedResult 2023-24Budget 2024-25Estimate 2025-26Estimate 2026-27Estimate
Minister for Local Government
Outback Communities Authority
Annual Program
Outback Communities Authority 2,142 507 512 517 522


2023-24 Budget—Capital Investment Projects and Programs by Portfolio and Agency ($'000)
2022-23EstimatedResult 2023-24Budget 2024-25Estimate 2025-26Estimate 2026-27Estimate
Minister for Planning
Adelaide Cemeteries Authority
Major Project
Memorial Gardens—Enfield Memorial Park 602 565 380 195 605
Memorial Gardens—Smithfield Memorial Park 140 750 260 20
Recycled Water/Irrigation Infrastructure 170 80 130 505 80
Information Technology 60 60 100 100 60
Memorial Gardens—Cheltenham Cemetery 130 170 170 170 220
Memorial Gardens—West Terrace Cemetery 35 135 535 185 35
Enfield Mausoleum Stage 4 750 400 2,300
Multi-Function Community Precinct—Enfield Memorial Park 16,309
Annual Program
Minor Capital Works and Equipment 630 189 398 583 343
Trade and Investment
Major Project
Purchase of property on 18 Winifred Avenue Black Forest 1,400
West Beach Trust
Major Project
Cabin Replacement—Sand Dune Shacks 3,000 1,000
Master Plan Works 1,000 1,264 1,409 1,412 1,414
WBT ROU Plant & Equipment assets 179
Annual Program
Reserves 69 425 248 257 266
Corporate Services Office and Works Depot 385 375 332 343 355
Caravan Park Accommodation and Facility Upgrades 1,469 428 662 684 707
Resort Accommodation and Facility Upgrades 1,028 559 580 600 620
Golf Course 125 185 124 128 132
Boat Haven 158 124 128 132
Legislature and Parliament
Legislature
Annual Program
Minor Capital Works and Equipment—Joint Parliamentary Services 1,235 1,070 1,091 1,113 1,136
Excludes leases and contributed assets