Contents
-
Commencement
-
Parliamentary Procedure
-
Bills
-
-
Motions
-
-
Parliamentary Procedure
-
Motions
-
-
Petitions
-
Parliamentary Procedure
-
Parliamentary Committees
-
-
Question Time
-
-
Parliamentary Procedure
-
Question Time
-
-
Grievance Debate
-
-
Bills
-
-
Answers to Questions
-
-
Estimates Replies
-
Investing Expenditure Projects
In reply to the Hon. S.C. MULLIGHAN (Lee) (24 July 2019). (Estimates Committee B)
The Hon. R.I. LUCAS (Treasurer): The following information is provided on behalf of all ministers:
The following tables provide the budgeted expenditure across 2019-20, 2020-21, 2021-22 and 2022-23 for each individual investing expenditure project in the general government sector and public non-financial corporation sector.
Agency/Title | 2019–20 Budget | 2020–21 Estimate | 2021–22 Estimate | 2022–23 Estimate | |
Premier and Cabinet | |||||
Major Project | |||||
Adelaide Festival Centre Precinct—AFC Upgrade | 1,700 | 3,600 | — | — | |
Adelaide Festival Centre Precinct—AFC Technical Equipment | 2,326 | — | — | — | |
Arts Storage | 1,612 | — | — | — | |
Womens Memorial Playing Fields | 4,000 | — | — | — | |
Adelaide Superdrome Upgrades | 4,100 | — | — | — | |
Home of Football at State Sports Park | 10,000 | 4,000 | — | — | |
Annual Program | |||||
Minor Capital Works and Equipment | 1,390 | 882 | 904 | 927 | |
Capital Investment Program—Arts SA | 848 | 743 | 762 | 780 | |
Government Information and Communication Technology Services | 6,362 | 6,625 | 6,791 | 6,960 | |
Annual Program—DPC | 2,027 | 1,997 | 2,047 | 2,098 | |
Office for Recreation, Sport and Racing | 1,334 | 1,183 | 1,213 | 1,243 | |
State Governor's Establishment | 128 | 131 | 134 | 137 | |
Adelaide Festival Centre Trust | |||||
Major Project | |||||
Adelaide Festival Centre Precinct—Technical Equipment | 2,247 | — | — | — | |
Her Majesty's Theatre Redevelopment | 6,666 | — | — | — | |
Attorney-General | |||||
Major Project | |||||
SA Computer Aided Dispatch System | 3,516 | — | — | — | |
SA Government Radio Network | 18,482 | — | — | — | |
Ombudsman SA office accommodation—fit out | 1,200 | — | — | — | |
GPO Tower—10 Franklin Street—office fit out | 26,608 | — | — | — | |
Liquor Licensing full fee structure | 60 | — | — | — | |
Response Unit for the Royal Commission into Aged Care Quality and Safety | 150 | — | — | — | |
Forensic Science SA—CT Scanner | 2,050 | — | — | — | |
Annual Program | |||||
Minor Capital Works and Equipment | 655 | 1,486 | 1,523 | 1,561 | |
State and Public Safety Communications Infrastructure | 244 | 250 | 256 | 262 | |
Courts | |||||
Major Project | |||||
Electronic Court Management System | 4,686 | 3,509 | — | — | |
Higher Courts Redevelopment | 20,585 | — | — | — | |
Judge View | 591 | — | — | — | |
Annual Program | |||||
Minor Capital Works and Equipment | 2,177 | 2,249 | 2,323 | 2,399 | |
Electoral Commission | |||||
Annual Program | |||||
Minor Capital Works and Equipment | 51 | 52 | 148 | 100 | |
Public Trustee | |||||
Annual Program | |||||
Hardware | 60 | 550 | 75 | 80 | |
Machines and Equipment | 28 | 46 | — | — | |
Furniture and Fittings | 54 | 56 | 57 | 60 | |
Software | 174 | 123 | 154 | 130 | |
Child Protection | |||||
Major Project | |||||
Residential Care Facilities | 2,252 | — | — | — | |
Leasehold, ICT Equipment and Furniture | 1,318 | — | — | — | |
Education | |||||
Major Project | |||||
Escalations | 5,432 | — | — | — | |
New Projects | — | — | — | 4,107 | |
Sust Schl—Unley High School | 9,016 | 14,507 | 7,834 | 1,054 | |
Sust Schl—Aberfoyle Park High School | 1,670 | 4,991 | 2,942 | 203 | |
Sust Schl—Additional demountable capacity | — | 11,897 | 1,125 | — | |
Sust Schl—Additional disability capacity | 1,560 | 5,503 | 3,138 | 58 | |
Sust Schl—Adelaide Secondary School of English | 800 | 3,000 | 1,100 | — | |
Sust Schl—Aldinga Beach B-7 School | 95 | 800 | 3,000 | 1,100 | |
Sust Schl—Ardtornish Primary School | — | — | 95 | 800 | |
Sust Schl—Australian Science & Mathematics Sch | 75 | 670 | 2,250 | — | |
Sust Schl—Balaklava High School | 500 | 2,700 | 700 | — | |
Sust Schl—Banksia Park International HS | 1,485 | 4,496 | 2,872 | — | |
Sust Schl—Belair Primary School | — | — | 95 | 800 | |
Sust Schl—Black Forest Primary School | — | — | 95 | 800 | |
Sust Schl—Blackwood High School | 1,067 | 5,003 | 2,433 | 356 | |
Sust Schl—Brighton Primary School | 95 | 800 | 3,000 | 1,100 | |
Sust Schl—Ceduna Area School | 500 | 2,700 | 700 | — | |
Sust Schl—Charles Campbell College | 4,794 | 6,008 | — | — | |
Sust Schl—Christies Beach HS & Sth Voc College | 1,300 | 4,200 | 2,200 | 150 | |
Sust Schl—Clare High School | 800 | 3,000 | 1,100 | — | |
Sust Schl—Craigmore High School | 1,488 | 5,580 | 4,141 | 674 | |
Sust Schl—Cummins Area School | 500 | 2,700 | 700 | — | |
Sust Schl—East Marden Primary School | 595 | 3,000 | 3,000 | 900 | |
Sust Schl—Eastern Fleurieu R-12 School | 1,034 | 706 | — | — | |
Sust Schl—Elizabeth North Primary School | — | 95 | 800 | 3,000 | |
Sust Schl—Elizabeth Vale Primary School | 595 | 3,000 | 3,000 | 900 | |
Sust Schl—Findon High School | 1,893 | 5,000 | 2,900 | 200 | |
Sust Schl—Fregon Anangu School | 5,000 | 8,300 | 2,200 | 100 | |
Sust Schl—Gawler and District College B-12 | 1,613 | 4,880 | 3,049 | 271 | |
Sust Schl—Glenelg Primary School | — | 145 | 1,100 | 4,000 | |
Sust Schl—Glenunga International High School | 1,812 | 15,025 | 12,127 | 122 | |
Sust Schl—Golden Grove High School | 2,140 | 5,160 | 4,147 | 300 | |
Sust Schl—Golden Grove Primary School | — | — | 115 | 1,000 | |
Sust Schl—Grange Primary School | 115 | 1,000 | 3,600 | 1,280 | |
Sust Schl—Grant High School | 1,082 | 4,002 | 1,617 | 153 | |
Sust Schl—Greenwith Primary School | — | — | 95 | 800 | |
Sust Schl—Hallett Cove School | 1,706 | 5,020 | 2,874 | 206 | |
Sust Schl—Hamilton Secondary College | 1,500 | 4,500 | 2,850 | — | |
Sust Schl—Heathfield High School | 1,441 | 5,633 | 2,366 | 234 | |
Sust Schl—Henley High School | 2,236 | 5,501 | 3,521 | 565 | |
Sust Schl—Highgate School | 95 | 800 | 3,000 | 1,100 | |
Sust Schl—John Pirie Secondary School | 1,700 | 5,000 | 2,900 | 200 | |
Sust Schl—Kadina Memorial School | 670 | 2,100 | 150 | — | |
Sust Schl—Kapunda High School | 3,091 | 5,606 | 4,666 | 1,480 | |
Sust Schl—Kingston Community School | 500 | 2,700 | 700 | — | |
Sust Schl—Le Fevre High School | 1,750 | 190 | — | — | |
Sust Schl—Loxton High School | 800 | 3,000 | 1,100 | — | |
Sust Schl—Magill School | 145 | 1,100 | 4,000 | 1,750 | |
Sust Schl—Mannum Community College | 55 | 1,750 | 190 | — | |
Sust Schl—Mark Oliphant College (B-12) | 1,026 | 1,504 | — | — | |
Sust Schl—Mawson Lakes School | — | — | 115 | 1,000 | |
Sust Schl—Mitcham Girls High School | 785 | 3,007 | 1,112 | — | |
Sust Schl—Mitcham Primary School | 95 | 800 | 3,000 | 1,100 | |
Sust Schl—Modbury High School | 1,100 | 4,000 | 1,600 | 150 | |
Sust Schl—Moonta Area School | 500 | 2,700 | 700 | — | |
Sust Schl—Mount Barker High School | 1,000 | 3,600 | 1,160 | 120 | |
Sust Schl—Mount Barker Primary School | 3,000 | 3,000 | 900 | — | |
Sust Schl—Mount Compass Area School | 603 | 3,539 | 2,750 | 948 | |
Sust Schl—Mount Gambier High School | 981 | 3,609 | 1,175 | 122 | |
Sust Schl—Murray Bridge High School | 5,700 | 9,700 | 4,300 | 200 | |
Sust Schl—Murray Bridge North School | — | — | 95 | 800 | |
Sust Schl—Naracoorte High School | 800 | 3,000 | 1,100 | — | |
Sust Schl—Norwood Morialta High School | 3,398 | 12,289 | 20,099 | 3,866 | |
Sust Schl—Nuriootpa High School | 507 | 2,917 | 910 | — | |
Sust Schl—Nuriootpa Primary School | 3,000 | 3,000 | 900 | — | |
Sust Schl—Ocean View P-12 College | 800 | 3,000 | 1,100 | — | |
Sust Schl—Para Hills High School | 800 | 3,000 | 1,100 | — | |
Sust Schl—Parafield Gardens High School | 1,700 | 5,000 | 2,900 | 200 | |
Sust Schl—Parafield Gardens R-7 School | 115 | 1,000 | 3,600 | 1,280 | |
Sust Schl—Paralowie School | 3,968 | 4,049 | 3,396 | — | |
Sust Schl—Playford International College | 3,313 | 11,069 | 838 | — | |
Sust Schl—Plympton International College | 670 | 2,100 | 150 | — | |
Sust Schl—Port Augusta Secondary School | 506 | 2,916 | 1,094 | — | |
Sust Schl—Port Lincoln High School | 1,138 | 5,257 | 8,016 | 553 | |
Sust Schl—Reidy Park Primary School | — | 94 | 800 | 3,000 | |
Sust Schl—Renmark High School | 800 | 3,000 | 1,100 | — | |
Sust Schl—Reynella East College | 1,690 | 4,997 | 2,914 | 201 | |
Sust Schl—Roma Mitchell Secondary College | 542 | 6,957 | 7,644 | — | |
Sust Schl—Roxby Downs Area School | 1,100 | 4,000 | 1,600 | 150 | |
Sust Schl—Salisbury High School | 1,663 | 4,989 | 2,952 | 204 | |
Sust Schl—Seaford Secondary College | 1,300 | 4,200 | 2,200 | 150 | |
Sust Schl—Seaton High School | 5,628 | 8,818 | 4,809 | 703 | |
Sust Schl—Seaview High School | 1,821 | 7,283 | 2,841 | — | |
Sust Schl—Settlers Farm Campus R-7 | — | — | 95 | 800 | |
Sust Schl—Springbank Secondary College | 1,893 | 5,000 | 2,900 | 200 | |
Sust Schl—Stradbroke School | 145 | 1,100 | 4,000 | 1,750 | |
Sust Schl—The Heights School | 1,670 | 4,991 | 2,942 | 203 | |
Sust Schl—Trinity Gardens School | 115 | 1,000 | 3,600 | 1,280 | |
Sust Schl—Underdale High School | 5,700 | 9,700 | 4,300 | 200 | |
Sust Schl—Urrbrae Agricultural High School | 1,668 | 4,989 | 2,945 | 204 | |
Sust Schl—Victor Harbor R-7 School | 800 | 3,000 | 1,100 | — | |
Sust Schl—Warradale Primary School | 595 | 3,000 | 2,999 | 900 | |
Sust Schl—West Lakes Shore School R-7 | — | — | 94 | 800 | |
Sust Schl—Westbourne Park Primary School | — | — | 94 | 800 | |
Sust Schl—Willunga High School | 1,750 | 190 | — | — | |
Sust Schl—Wirreanda Secondary School | 2,347 | 5,484 | 3,030 | — | |
Sust Schl—Woodcroft Primary School | — | 115 | 999 | 2,749 | |
Sust Schl—Woodend Primary School | — | — | 94 | 800 | |
Sust Schl—Woodville High School | 1,655 | 4,952 | 2,973 | 227 | |
Voluntary Amalgamations | 11,150 | — | — | — | |
Site Funded Works | 1,500 | — | — | — | |
Children's Centres—Stage 2 | 500 | 1,240 | — | — | |
National Quality Agenda—Compliance | 2,300 | — | — | — | |
SACE Modernisation | 1,781 | 1,460 | — | — | |
Science Technology Engineering and Mathematics Facilities in Schools (STEM) | 6,422 | — | — | — | |
Whyalla Secondary Education Renewal | 17,000 | 60,000 | 22,000 | — | |
Adelaide High School | 1,144 | 9,302 | 7,502 | — | |
Brighton Secondary School | 936 | 7,139 | 5,716 | — | |
Glossop High School Redevelopment | 3,500 | 10,000 | 3,462 | 120 | |
Annual Program | |||||
School Bus Replacement | 1,240 | 1,271 | 1,303 | 1,336 | |
Major Feasibility Studies | 494 | 506 | 519 | 532 | |
Capital Works Assistance Scheme—Investing | 3,004 | 3,081 | 3,517 | 3,605 | |
Purchase of Land and Property | 1,241 | 1,272 | 1,304 | 1,337 | |
SACE Board | 121 | 124 | 127 | 130 | |
Emergency Repairs—Investing | 225 | — | — | — |
Agency/Title | 2019–20 Budget | 2020–21 Estimate | 2021–22 Estimate | 2022–23 Estimate | |
TAFE SA | |||||
Major Project | |||||
Purchase of TAFE Sites | 619,293 | — | — | — | |
Annual Program | |||||
Purchase of Plant and Equipment—TAFE SA | 1,583 | 1,714 | 1,757 | 1,801 | |
IT Systems and Infrastructure—TAFE SA | 970 | 1,051 | 1,077 | 1,104 | |
Campus Maintenance | 7,101 | 8,436 | 8,649 | 8,866 | |
Energy and Mining | |||||
Major Project | |||||
Remote Area Energy Supply—Future Sustainability | 2,403 | — | — | — | |
Annual Program | |||||
RAES scheme power generation and distribution equipment | 1,873 | 1,942 | 1,992 | 2,042 | |
Minerals Asset Upgrade and Replacement | 191 | 250 | 255 | 262 | |
Environment and Water | |||||
Major Project | |||||
South Australian Riverland Floodplains Integrated Infrastructure Program (SARFIIP) | 57,447 | — | — | — | |
Monarto Land | 293 | — | — | — | |
Glenthorne National Park | 3,200 | 3,200 | 1,600 | — | |
Waterfall Gully Summit Trail | 2,030 | — | — | — | |
Opening Up SAs Reservoirs | 4,000 | — | — | — | |
Water Management Solutions | 4,200 | 800 | — | — | |
Flows for the Future | 1,056 | — | — | — | |
Great Southern Ocean Walk | 228 | 2,558 | 2,214 | 1,000 | |
Securing the future of our metropolitan coastline | — | — | 12,000 | 12,000 | |
Park renewal investment | 200 | 938 | 1,162 | 1,000 | |
Annual Program | |||||
Minor Capital Works and Equipment | 4,815 | 5,885 | 6,008 | 5,141 | |
Water Monitoring Equipment | 2,030 | 2,086 | 2,143 | 2,196 | |
Fire Management on Public Land—Enhanced Capabilities | 1,057 | 1,086 | 1,116 | 1,144 | |
South Eastern Water Conservation and Drainage Board | 484 | 496 | 509 | 522 | |
Adelaide & Mt Lofty Ranges NRMB | 150 | — | — | — | |
Environment Protection Authority | |||||
Major Project | |||||
Material flow and levy information system | 1,239 | 100 | — | — | |
Annual Program | |||||
Minor Capital Works and Equipment | 576 | 623 | 639 | 655 | |
SA Water | |||||
Major Project | |||||
North Lefevre Peninsula Waste Water Diversion | 336 | — | — | — | |
Aldinga Wastewater Treatment Plant Upgrade Stage 2 | 69 | — | — | — | |
Warooka and Point Turton Water Supply Upgrade | 12 | — | — | — | |
Kangaroo Creek Dam Safety | 16,229 | — | — | — | |
Tailem Bend Keith Pipeline Coomandook Tank Additional Storage | 26 | — | — | — | |
Mount Bold Dam Safety | 1,296 | 22,823 | 23,394 | 23,978 | |
Purchase water entitlements to the minister and the River Murray | 900 | — | — | — | |
Mt Barker Development Water Supply Scheme—Stage 1 | 60 | 950 | 950 | 950 | |
Murray Bridge Wastewater Treatment Plant Relocation | 12,131 | 105 | 179 | 220 | |
Hahndorf Wastewater Treatment Plant Inlet Screen Upgrade | 55 | — | — | — | |
Port Lincoln Wastewater Treatment Plant | 12,450 | 284 | 485 | — | |
Orroroo Water Quality Improvement | 50 | — | — | — | |
Hope Valley EL170 Tank Structure Renewal | 50 | — | — | — | |
Myponga Trunk Main | 1,452 | — | — | — | |
Bolivar Wastewater Treatment Plant Capacity Upgrade | 50 | 3,717 | 6,349 | 7,810 | |
Bolivar ASR SCADA Controls Upgrade Stage 2 | 627 | — | — | — | |
Baroota Dam Safety | 2,929 | — | — | — | |
Bolivar Dissolved Air Floated Filtration Plant Controls Upgrade | 1,911 | — | — | — | |
Northern Connector Project | 274 | — | — | — | |
Northern Adelaide Irrigation Scheme | 49,597 | 1,000 | 912 | — | |
Bolivar Wastewater Treatment Plant Clarifier Upgrade | 5,693 | — | — | — | |
Zero Cost Energy Future | 289,179 | 52,076 | — | — | |
Annual Program | |||||
Water Quality Management | 12,333 | 13,432 | 13,724 | 14,066 | |
Environmental Improvement | 6,017 | 18,000 | 13,464 | 13,268 | |
Information Technology | 34,404 | 40,670 | 34,856 | 34,856 | |
Safety | 25,832 | 27,692 | 28,311 | 29,020 | |
Mechanical and Electrical Renewal | 21,913 | 42,666 | 43,711 | 44,805 | |
Pipe Network Renewal | 28,462 | 35,756 | 36,669 | 37,587 | |
Structures | 30,884 | 58,093 | 59,550 | 61,039 | |
Asset Renewal | 10,863 | 10,660 | 10,921 | 11,193 | |
Network Extension | 33,248 | 39,013 | 39,794 | 42,983 | |
Networks Growth | 10,002 | 9,114 | 9,760 | 10,004 | |
Treatment Plant Growth | 2,992 | 3,735 | 3,727 | 3,820 | |
Service Reliability Management | 2,694 | 4,792 | 4,906 | 5,028 | |
Water Resource Sustainability | 92 | 592 | 607 | 622 | |
Major and Minor Plant | 5,201 | 4,767 | 4,884 | 5,007 | |
Health and Wellbeing | |||||
Major Project | |||||
Upgrade to existing Women's and Children's Hospital | 23,000 | 20,100 | 3,809 | — | |
Flinders Medical Centre—Neonatal Unit | 819 | — | — | — | |
SA Health Supply Distribution Centre | 7,320 | — | — | — | |
Flinders Medical Centre Redevelopment | 100 | — | — | — | |
Modbury Hospital Redevelopment | 6,210 | — | — | — | |
Lyell McEwin Hospital Redevelopment | 71 | — | — | — | |
Lyell McEwin Hospital Emergency Department Expansion | 12,000 | 26,842 | 14,500 | — | |
The Queen Elizabeth Hospital Redevelopment Stage 3 | 63,158 | 91,700 | 85,080 | 2,052 | |
SA Pathology consolidation into Frome Rd | 14,073 | — | — | — | |
Country Health SA Sustainment and Compliance | 15,960 | 14,200 | 14,000 | 14,000 | |
Borderline Personality Disorder Centre of Excellence—fit out | — | — | — | — | |
Modbury Hospital—Upgrades and Additional Services | 31,791 | 39,668 | 18,000 | — | |
SAAS Headquarters Internal Fitout | 1,380 | — | — | — | |
Mount Gambier Renal Dialysis | 1,650 | — | — | — | |
Yorketown Surgical Services | 100 | — | — | — | |
Lighthouse Lodge Kingston—Safety Upgrades | 600 | — | — | — | |
Murray Bridge Emergency Department | 4,000 | 3,250 | — | — | |
Strathalbyn Aged Care | 10,500 | 2,100 | — | — | |
Enterprise Cancer Prescribing System | 9,512 | 4,000 | 5,034 | — | |
Real Time Monitoring of Prescription Medicine | 4,000 | — | — | — | |
SAAS Volunteer Training Infrastructure | 871 | — | — | — | |
Repatriation Health Precinct Reactivation | 26,075 | 20,000 | 21,000 | 2,000 | |
Mount Barker Hospital Emergency Department | — | — | 3,000 | 5,600 | |
Citi Centre fit out | — | — | 991 | — | |
Annual Program | |||||
SA Ambulance Service—Medical Equipment Replacement | 3,002 | 3,077 | 3,154 | 3,233 | |
SA Ambulance Service—Vehicle Replacement | 9,003 | 6,399 | 6,559 | 6,723 | |
Hospitals and Health Units—Minor Works | 14,058 | 17,548 | 16,645 | 20,736 | |
Bio-Medical Equipment | 17,674 | 18,166 | 18,153 | 21,187 | |
SA Ambulance Service—Plant and Equipment | 948 | 972 | 996 | 1,021 | |
Purchases from Special Purpose Funds—Capital Grants | 5,000 | 5,000 | 5,000 | 5,000 | |
Volunteer Ambulance Stations | 3,160 | 2,624 | 2,690 | 2,757 | |
Purchases from Special Purpose Funds—Other | 81 | — | — | — | |
Human Services | |||||
Major Project | |||||
Riverside Building—Office fitout | 5,381 | 3,458 | 3,161 | — | |
Annual Program | |||||
Adelaide Youth Training Centre—Sustainment | 522 | 535 | 548 | 562 | |
Equipment Services | 1,249 | 1,280 | 1,312 | 1,345 | |
South Australian Housing Authority | |||||
Major Project | |||||
Remote Indigenous Housing | 17,709 | 6,982 | 7,157 | 7,338 | |
Playford North Urban Renewal | 9,285 | 8,474 | 6,737 | 7,055 | |
Minor Projects—SAHT | 3,391 | 3,240 | 3,240 | 3,240 | |
Better Neighbourhoods Program | 43,516 | 14,377 | 15,000 | 15,000 | |
Land Development at Sheffield Crescent, Blair Athol | 289 | — | — | — | |
Public Housing Stimulus | 1,403 | — | — | — | |
Economic Stimulus—construction of social housing(1) | 13,678 | — | — | — | |
Morphettville Neighbourhood Renewal Project | 6,372 | 11,759 | — | — | |
Business Systems Transformation | 12,881 | 9,272 | — | — | |
Pleasant Avenue Apartments, South Plympton | 5,500 | 3,456 | — | — | |
Domestic Violence Package—Forty new crisis accommodation rooms | 2,000 | — | — | — | |
Housing Stimulus Package—Preventative maintenance and upgrade | 21,118 | — | — | — | |
Housing Stimulus Package—affordable housing construction | 17,139 | 4,285 | — | — | |
Annual Program | |||||
Public Housing Capital Maintenance | 13,550 | 13,550 | 13,550 | 13,550 | |
Aboriginal Housing Capital Program | 3,200 | 3,200 | 3,200 | 3,200 | |
Public Housing Construction and Acquisition | 6,241 | 6,000 | 6,000 | 6,000 | |
SAHT Management Capital | 2,401 | 3,350 | 3,400 | 3,450 | |
Community Housing Capital Program | 2,792 | 6,000 | 6,000 | 6,000 | |
Innovation and Skills | |||||
Annual Program | |||||
Annual Investing Programs | 7,389 | 6,289 | 6,444 | 6,604 | |
IT Systems and Infrastructure | 940 | 975 | 1,001 | 1,025 | |
Correctional Services | |||||
Major Project | |||||
Adelaide Women's Prison- Additional Prisoner Accommodation—40 beds and Infrastructure Upgrade | 3,800 | — | — | — | |
Adelaide Remand Centre—Cell Upgrade | 3,200 | — | — | — | |
Annual Program | |||||
Minor Capital Works and Equipment | 2,812 | 3,044 | 3,120 | 3,198 | |
Emergency Services—CFS | |||||
Major Project | |||||
Station Upgrades | 2,500 | — | — | — | |
Annual Program | |||||
Capital Works, Vehicles and Equipment—CFS | 15,593 | 15,983 | 16,383 | 16,793 | |
Replacement of telecommunications equipment—CFS | 1,882 | 1,929 | 1,977 | 2,026 | |
Emergency Services—MFS | |||||
Annual Program | |||||
Capital Works, Vehicles and Equipment—MFS | 6,117 | 9,551 | 7,996 | 8,196 | |
Replacement of telecommunications equipment—MFS | 221 | 227 | 233 | 238 | |
Emergency Services—SAFECOM | |||||
Major Project | |||||
Alert SA Replacement | 144 | 147 | 151 | 155 | |
New Emergency Services Headquarters | — | — | 14,178 | — | |
Annual Program | |||||
Minor Capital Works and Equipment | — | — | -500 | — | |
Emergency Services—SES | |||||
Annual Program | |||||
Capital Works, Vehicles, Vessels and Rescue Equipment—SES | 4,341 | 4,443 | 4,548 | 4,656 | |
Replacement of telecommunications equipment—SES | 427 | 438 | 449 | 460 |
Agency/Title | 2019–20 Budget | 2020–21 Estimate | 2021–22 Estimate | 2022–23 Estimate | |
Police | |||||
Major Project | |||||
Hi-tech Crime Fighting Equipment | 200 | — | — | — | |
Police Records Management System—Stages 2 to 4 | 4,153 | — | — | — | |
Crime Tracking App | 214 | — | — | — | |
Data Entry Devices | 547 | — | — | — | |
Continuous Monitoring of Screening | 414 | — | — | — | |
Umuwa Police Station—Multi Agency Facility | 1,712 | 856 | — | — | |
Firearms Control System | 3,903 | 968 | — | — | |
SAPOL Communications Centre Upgrade | — | 4,992 | 4,992 | 6,490 | |
Expiation Notice Branch System Replacement | 579 | 2,653 | 2,595 | 1,898 | |
Fitout for Angas Street HQ | 1,000 | — | — | — | |
Annual Program | |||||
Minor Capital Works, Vehicles and Equipment | 9,496 | 10,360 | 10,621 | 11,654 | |
Primary Industries and Regions | |||||
Annual Program | |||||
Minor Capital Works and Equipment | 5,429 | 5,657 | 5,534 | 5,647 | |
Forestry SA | 260 | — | — | — | |
Annual Program | |||||
Plant and Equipment, Roadworks | 195 | — | — | — | |
Annual Program Forestry SA | 65 | — | — | — | |
Tourism | |||||
Annual Program | |||||
Minor Capital Works and Equipment | 649 | 702 | 720 | 738 | |
Adelaide Venue Management Corporation | |||||
Annual Program | |||||
Minor Capital Works and Equipment | 7,000 | 7,175 | 7,354 | 7,538 | |
Planning, Transport and Infrastructure(1) | |||||
Major Project | |||||
Bus Fleet Replacement Program | 18,765 | 19,234 | 19,715 | 20,208 | |
Northern Expressway | 400 | 422 | — | — | |
Upgrading the Sturt Highway | 470 | — | — | — | |
Increased Detection of Unregistered/Uninsured Vehicles | 1,091 | 623 | 639 | 655 | |
South Road Superway | 2,000 | 5,073 | — | — | |
Adelaide Oval—Redevelopment | 900 | — | — | — | |
Public Transport Park'n'Ride Interchanges | 900 | — | — | — | |
South Road Upgrade from Torrens Road to River Torrens | 4,500 | — | — | — | |
Managed Motorways on the South Eastern Freeway | 11,894 | 919 | — | — | |
Adelaide Hills Priority Program | 500 | 377 | — | — | |
Gawler Line Electrification Project | 296,750 | 93,077 | 45,000 | — | |
North–South Corridor Darlington Upgrade | 96,805 | — | — | — | |
Adelaide Festival Centre Precinct—Plaza & Integration | 5,000 | 25,000 | 30,000 | 10,360 | |
Adelaide Festival Centre Precinct—Car Park | — | 30,000 | — | — | |
Improving critical road infrastructure | 1,700 | — | — | — | |
Gawler East Collector Link | 4,668 | — | — | — | |
Northern Connector | 129,346 | — | — | — | |
Port Stanvac Wharf and Foreshore | 6,407 | — | — | — | |
Extension of the Tonsley rail line to the Flinders Medical Centre | 89,882 | — | — | — | |
Planning Reform Implementation | 7,735 | 554 | — | — | |
Leigh Creek Capital Program | 300 | 300 | 400 | — | |
10 New Safety Cameras | 849 | — | — | — | |
Oaklands Crossing | 35,515 | — | — | — | |
Mitcham Hills Road Corridor | 5,000 | 5,000 | 3,000 | — | |
Main South Road Duplication from Seaford to Aldinga. | 23,000 | 75,000 | 164,000 | 41,000 | |
Golden Grove Road Upgrade | 14,800 | 3,000 | — | — | |
Port Road / West Lakes Boulevard / Cheltenham Parade intersection upgrade | 5,598 | — | — | — | |
Main North Road with Tulloch Road intersection upgrade | 5,324 | — | — | — | |
North East Road and South Para Left Turn Slip Lane | 980 | — | — | — | |
Duplication of Joy Baluch AM Bridge | 40,000 | 108,000 | 49,785 | — | |
Overpass at Port Wakefield Road | 15,000 | 66,500 | 6,500 | — | |
Flagstaff Road widening | — | 750 | 5,630 | 25,100 | |
Fix Candy Road and South Road Intersection | 5,130 | — | — | — | |
Penola Bypass | 14,100 | 200 | — | — | |
Torrens Street and Crozier Road roundabout | 540 | — | — | — | |
North-South Corridor Regency Road to Pym Street | 38,200 | 141,100 | 118,800 | — | |
Cape Jervis Breakwater Extension | 1,920 | — | — | — | |
Southern Expressway Throw Screens | 2,000 | — | — | — | |
City South Tramline Replacement Project | 11,570 | — | — | — | |
Goodwood, Springbank and Daws Roads Intersection Upgrade | 5,000 | — | — | — | |
Portrush and Magill Roads Intersection Upgrade | 2,000 | — | — | — | |
Fullarton and Cross Roads Intersection Upgrades | 1,000 | — | — | — | |
Torrens Road, Ovingham level crossing upgrade | 11,000 | — | — | — | |
Main North, Kings and McIntyre Roads intersection upgrade | 2,000 | 11,000 | — | — | |
Main North Road and Nottage Terrace intersection upgrade | 2,000 | 5,000 | 12,000 | — | |
Glen Osmond and Fullarton Roads intersection upgrade | 1,000 | — | — | — | |
Grand Junction, Hampstead and Briens Roads intersection upgrade | 2,000 | 7,000 | 10,000 | — | |
North South Corridor Torrens River to Darlington | 30,000 | — | — | — | |
Thomas Foods International Facility | 7,000 | — | — | — | |
Dublin Saleyards Access | 7,000 | — | — | — | |
Naracoorte Roundabouts | 8,000 | — | — | — | |
Kroemers Crossing Roundabout | 6,000 | — | — | — | |
New Tonsley Railway Station | 8,000 | — | — | — | |
Park n Ride Projects | 30,371 | — | — | — | |
Annual Program | |||||
Outback Communities Authority | 712 | 1,393 | 497 | 502 | |
DPTI Annual Program | 138,784 | 128,068 | 129,688 | 130,314 | |
(1) A number of DPTI projects include expenditure currently budgeted in contingencies. As such, expenditure for some projects is larger than the amounts reflected for some projects above. | |||||
Adelaide Cemeteries Authority | |||||
Major Project | |||||
Memorial Gardens—Enfield Memorial Park | 220 | 330 | 280 | -220 | |
Memorial Gardens—Smithfield Memorial Park | 135 | 150 | 100 | -30 | |
Recycled Water/Irrigation Infrastructure | 40 | 170 | 70 | -70 | |
Information Technology | 130 | 140 | 110 | 100 | |
Memorial Gardens—Cheltenham Cemetery | 150 | 200 | 150 | -150 | |
Memorial Gardens—West Terrace Cemetery | 345 | 35 | 185 | -35 | |
Cheltenham Mausoleum | 200 | — | — | — | |
Enfield Mausoleum Stage 4 | 800 | 800 | — | — | |
Multi-Function Community Precinct—Enfield Memorial Park | 750 | 5,888 | 12,500 | 5,862 | |
Annual Program | |||||
Minor Capital Works and Equipment | 359 | 305 | 179 | -186 | |
South Australian Government Employee Residential Properties | |||||
Annual Program | |||||
Residential Properties | 7,011 | 7,186 | 7,366 | 7,550 | |
Urban Renewal Authority | |||||
Major Project | |||||
Adelaide Station and Environs Redevelopment | 3,285 | 1,646 | 1,806 | 814 | |
Annual Program | |||||
Plant and Equipment | 194 | 80 | 47 | 81 | |
West Beach Trust | |||||
Major Project | |||||
Roads and Car Parks | 800 | — | — | — | |
Replacement of swimming pool and an additional 9 cabins at Adelaide Shores Resort | 437 | 1,313 | — | — | |
Annual Program | |||||
Reserves | 100 | 300 | 312 | 320 | |
Corporate Services Office and Works Depot | 294 | 400 | 416 | 428 | |
Caravan Park Accommodation and Facility Upgrades | 592 | 800 | 832 | 854 | |
Resort Accommodation and Facility Upgrades | 614 | 700 | 728 | 747 | |
Golf Course | 100 | 150 | 156 | 160 | |
Boat Haven | — | 150 | 156 | 160 | |
Treasury and Finance | |||||
Major Project | |||||
RevenueSA—Revenue Information Online (RIO) Land Tax system update | 2,623 | 875 | — | — | |
Shared Services—Masterpiece System | — | 1,658 | — | 1,743 | |
Annual Program | |||||
Minor Capital Works and Equipment | 2,532 | 1,639 | 1,679 | 1,721 | |
Revenue Information Online system (RIO) | 3,479 | 337 | 345 | 354 | |
Lotteries Commission of SA | |||||
Annual Program | |||||
Minor Works—Plant and Equipment | 10 | 10 | 10 | 10 | |
Auditor-General | |||||
Annual Program | |||||
Minor Capital Works and Equipment | 233 | 239 | 245 | 251 |