Estimates Committee A - Answers to Questions: Friday, November 15, 2013

Contents

CAPITAL INVESTMENT

In reply to the Hon. I.F. EVANS (Davenport) (26 June 2013).

The Hon. J.W. WEATHERILL (Cheltenham—Premier, Treasurer, Minister for State Development, Minister for the Public Sector, Minister for the Arts): I have been advised the following:

Refer to the following spreadsheet:

SA Government Infrastructure Spending: $10.1 billion spend over next four years (at 2013-14 Budget*)

* Purchases of non-financial assets (under the UPF Framework)

Project totals as per capital database State Funding Specific Funding for Capital Works (1)
Title 2013-14 2014-15 2015-16 2016-17 Total over next four years 2013-14 2014-15 2015-16 2016-17 2013-14 2014-15 2015-16 2016-17
Attorney-General's Department
Major Projects
Fines Enforce'mnt & Recovery 1,044 741 1,785 1,044 741
Liquor Licensing IT Sys—upgde 344 344 344
Residential Tenancy Bonds—Online Sys. 115 115 115
Annual Programs
Minor Cap. Works and Equipment 1,810 1,174 983 1,021 4,988 1,810 1,174 983 1,021
AGD—AI
Major Projects
Indep'dent Comm. Against Corruption & Office for Public Integrity 2,788 32 33 34 2,887 2,788 32 33 34
SA Comp. Aided Dispatch System 2,320 580 2,900 2,320 580
SAGov'ment Radio Network 68,764 52,307 121,071 68,764 52,307
Annual Program
State & Pub. Safety Comm's Infrastr'ture 210 215 220 226 871 210 215 220 226
Auditor General's Department
Annual Programs
Minor Cap.Works & Equip. 234 241 247 253 975 234 241 247 253
Communities and Social Inclusion
Major Projects
Adel. Yth Training Centre—Jonal Drive Sec. Upgde 4,150 4,150 4,150
Adel. Yth Training Centre—Upgde of Jonal Drive 140 140 140
Domiciliary Care SA Office Accom. 500 500 500
Parks Comm. Ctr Redev'mnt 2,668 2,668 2,668
Annual Programs
Adel. Youth Training Centre—Sustainm'nt 450 462 473 485 1,870 450 462 473 485
Domiciliary Equipment Services 1,077 1,104 1,132 1,160 4,473 1,077 1,104 1,132 1,160
Communities and Social Inclusion—AI
Major Projects
Highgate Park Facilities Works 545 545 545
Correctional Services
Major Projects
Mobilong Security Sys. Upgde 9,942 9,942 9,942
Northfield Infrastr'ture Upgrade 15,475 9,000 24,475 15,475 9,000
Prisons—Additional Accom. 6,392 9,470 14,251 30,113 6,392 9,470 14,251
Annual Programs
Minor Cap. Works & Equipment 2,549 2,621 2,688 2,758 10,616 2,549 2,621 2,688 2,758
Courts
Major Projects
Fines Enforcem'nt 500 500 500
Sir Samuel Way Bldg —Prisoner Lifts Upgde 197 197 197
Annual Programs
Minor Cap. Works & Equipment 2,516 2,579 2,663 2,707 10,465 2,516 2,579 2,663 2,707
Defence SA
Major Projects
Minor Proj's 887 721 1,524 300 3,432 887 721 1,524 300
Techport Australia—Common User Facility 3,100 3,100 3,100
Techport Australia—Common User Facility Expansion 2,390 2,390 2,390
Education and Child Development
Major Projects
Blakeview North Child. Centre & Preschool 1,000 6,000 1,500 8,500 1,000 6,000 1,500
Children's Centres 8,286 8,286 8,286
Cleve Area School 1,932 418 2,350 1,932 418
Co-located Schools 13,000 13,000 13,000
Eastern Fleurieu R–12 School 5,720 2,450 8,170 5,720 2,450
Eden Hills P/S 1,218 1,218 1,218
Educ. Wrks —Stage 2 12,531 2,995 15,526 12,531 2,995
Escalations 491 491 491
Evanston Gdns P/S 500 2,000 3,000 500 6,000 500 2,000 3,000 500
Glenunga Int'l H/S 7,187 2,987 10,174 7,187 2,987
High School Expansions 32,564 12,130 1,645 46,339 32,564 12,130 1,645
John Hartley School—Additional Accom. 460 460 460
John Pirie S/S 1,686 1,686 1,686
Keith Area School 1,850 1,850 1,850
Klemzig Primary School 1,691 1,691 1,691
Mark Oliphant College—Add. Accom 700 700 700
Mawson Lakes Preschool extension 500 600 1,100 500 600
Nairne P/S Stage 2 700 700 700
National Quality Agenda—Preschools 3,250 6,786 250 10,286 3,250 6,786 250
New Projects—2016-17 40,420 40,420 40,420
Parks Comm. Ctr Redev'mnt 145 145 145
Port Noarlunga P/S 1,407 1,407 1,407
Preschool Relocation Program 6,357 8,350 3,130 17,837 6,357 8,350 3,130
Salisbury East H/S 4,450 2,115 175 6,740 4,450 2,115 175
Special School Renew Pgm 28,392 2,706 31,098 28,392 2,706
Trade Training Centres in Schools 9,069 9,069 9,069
Windsor Gardens Vocat'l Coll. 2,300 1,615 105 4,020 2,300 1,615 105
Annual Programs
Cap. Works Assistance Scheme—Investing 996 1,358 3,032 3,108 8,494 996 1,358 3,032 3,108
Major Feasibility Studies 426 436 447 458 1,767 426 436 447 458
Purchase of Land & P'ty 1,070 1,097 1,124 1,152 4,443 1,070 1,097 1,124 1,152
School Bus Replac'mnt 5,423 5,044 3,768 1,151 15,386 5,423 5,044 3,768 1,151
SACE Board
SACE Board 104 107 110 112 433 104 107 110 112
Electoral Commission of South Australia
Annual Programs
Minor Cap. Works & Equipment 121 121 121
Emergency Services—CFS
Major Projects
Breathing Apparatus Set Replac'mnt 1,657 369 2,026 1,657 369
Annual Programs
Cap. Wrks, Vehicles & Equipment—CFS 11,781 12,076 12,378 12,687 48,922 11,781 12,076 12,378 12,687
CFS Light Vehicle Fleet 129 132 135 138 534 129 132 135 138
Replac'mnt of SA Gov'ment Radio Network (GRN) radios—CFS 1,621 1,662 1,704 1,747 6,734 1,621 1,662 1,704 1,747
Emergency Services—SAFECOM
Major Projects
ER Info. Warning System 250 250 250 250 1,000 250 250 250 250
Emergency Services—MFS
Annual Programs
Cap. Wrks, Vehicles & Equipment—MFS 7,327 6,747 6,904 7,066 28,044 7,327 6,747 6,904 7,066
Replac'mnt of SA Gov'ment Radio Network (GRN) radios—MFS 213 196 201 206 816 213 196 201 206
Emergency Services—SES
Annual Programs
Cap. Works & Rescue Equipment—SES 3,346 2,917 2,990 3,065 12,318 3,346 2,917 2,990 3,065
Replac'mnt of SA Gov'ment Radio Network (GRN) radios—SES 369 378 387 397 1,531 369 378 387 397
SES Light Vehicle Fleet 250 256 262 269 1,037 250 256 262 269
Environment, Water and Natural Resources
DEWNR
Major Projects
Adel. Bot. Gdns Aquifer Storage & Recovery 247 247 247
Heysen Trail—Realignm'nt & Further D'vment 1,100 1,100 1,100
Patawalon-ga Lake System—Repair & Upgrade 3,200 3,200 3,200
Riverine Recovery 13,520 3,730 17,250 1,352 373 12,168 3,357
Riverine Recovery—Katfish Reach Floodplain 2,475 3,037 28 5,540 247 304 3 2,228 2,733 25
Seal Bay Cons'vation Park Facilities Upgrade 150 150 150
Annual Programs
Fire Manag'mnt on Public Land—Enhanced Capab'ties 1,072 1,036 1,062 1,089 4,259 1,072 1,036 1,062 1,089
Minor Cap. Works & Equipment 761 780 800 820 3,161 761 780 800 820
Minor Cap. Works & Equipment—DEWNR 11,192 11,581 11,921 12,179 46,873 11,192 11,581 11,921 12,179
South East Drainage System—Mainten'ce 1,439 1,475 1,512 4,426 1,439 1,475 1,512
Water Monitoring Equipment 2,297 2,354 2,413 2,473 9,537 2,297 2,354 2,413 2,473
DEWNR—AI
Annual Programs
Small Pgms—DEWNR AI 4 4 4 4 16 4 4 4 4
SE Conservation Board
Annual Programs
S.E. Water Cons'vation & Drain Brd 416 427 438 449 1,730 416 427 438 449
Environment Protection
Major Projects
Licensing Information Tech. Sys. 400 400 400
Annual Programs
Minor Cap. Works & Equipment 525 538 552 565 2,180 525 538 552 565
Further Education, Employment, Science and Technology
Major Projects
Mining & Eng'ing Industry Train'g Ctr 27,036 2,000 29,036 27,036 2,000
New Works 13,604 13,604 13,604
SIEC—Time-tabling & Materials Scheduling System 760 760 760
Sustain'ble Industries Edu. Ctr 42,860 748 43,608 42,860 748
Sustain'ble Industries Edu.Ctr—Plant & Equipment 500 500 500
Annual Programs
Annual Investing Programs 6,288 5,364 6,150 17,802 6,288 5,364 6,150
Purchase of Plant & Equipment—Libraries 360 594 609 625 2,188 360 594 609 625
Purchase of Plant & Equipment—TAFE 1,221 1,206 1,237 1,267 4,931 1,221 1,206 1,237 1,267
Health and Ageing
Major Projects
Adelaide Dental Hospital-Sustainm't 1,500 1,500 1,500
Berri Hospital Redev'mnt 6,063 6,063 6,063
Breast-screen SA—Digital Mammo. 1,219 1,219 469 750
Community Mental Health Ctrs 11,561 11,561 11,561
Country Community Rehab Ctrs 6,287 6,287 6,287
Enterprise Pathology Laboratory Info. Sys. 11,386 13,469 3,620 28,475 11,386 13,469 3,620
Enterprise Patient Admin. Sys. 26,169 1,105 1,450 9,063 37,787 26,169 1,105 1,450 9,063
Enterprise Resource Planning System 10,733 3,996 14,729 10,733 3,996
Enterprise System for Medical Imaging 6,363 6,085 12,448 6,363 6,085
Glenside Campus Redev'mnt 5,180 5,180 5,180
Info and Comm.Tech—New & Enhanced 1,456 1,200 2,656 1,456 1,200
James Nash House Redev'mnt 15,000 4,474 19,474 15,000 4,474
Kincraig Med. Clinic Car Park 150 150 150
Lyell McEwin Hospital Stage C Redev'mnt 50,000 12,061 62,061 50,000 12,061
Medical Imaging Equipment 5,772 8,000 13,772 5,772 8,000
Mental Health Early Int'vn Care Facilities 3,600 4,734 8,334 3,600 4,734
Metro. Hosp Car Parking Infrastr'ture 1,100 1,100 1,100
Metro. Int'mediate Care Facilities 4,192 4,192 4,192
Mod.Hosp.Redev'mnt 8,451 19,000 27,451 8,451 19,000
Mt Gambier Ambo St'n 1,000 1,000 1,000
Mt Gambier H'lth Serv. Redev'mnt 2,000 5,617 16,100 23,717 2,000 5,617 16,100
Murray Bridge Community Dental Clinic 3,750 48 3,798 3,750 48
New RAH—Site Works 10,652 7,329 172,408 190,389 10,652 7,329 172,408
Noarlunga GP Plus Super Clinic 1,205 1,205 1,205
Noarlunga H'lth S'vce Redev'mnt—Stage 2 1,800 5,200 30 24,280 31,310 1,800 5,200 30 24,280
Older Persons Mental H'lth Community Facilities 1,300 1,300 1,300
Parks Community Centre Redev'mnt 1,530 1,530 1,530
Port Lincoln H'lth Serv. Redev'mnt 12,503 13,758 8,860 35,121 12,503 13,758 8,860
Port Pirie GP Plus Health Care Centre 6,886 6,886 6,886
QEH Redev'mnt Stage 3A 4,000 56,400 60,400 4,000 56,400
Regional Cancer Services—Expansion of Services 6,643 6,643 6,643
Repat Gen. Hospital—Sub-Acute Care Beds 14,762 7,448 22,210 14,762 7,448
SA Ambo Service—Enhance Serv. Del'vy 389 389 389
South Coast Pmy Health Care 8,000 2,000 10,000 8,000 2,000
QEH Stage 2, Redev'mnt 1,976 1,976 1,976
Wallaroo Community Dental Clinic 700 700 700
Whyalla Hospital Redev'mnt 8,983 8,983 8,983
Women's & Children's Hosp. upgd 13,250 28,400 17,063 58,713 13,250 28,400 17,063
Youth Inpatient Services—Enhanced Serv. Del'ry 4,580 4,580 4,580
Annual Programs
Bio-Medical Equipment 10,795 12,792 16,824 17,244 57,655 10,795 12,792 16,824 17,244
Compliance Program 3,124 3,202 3,282 3,364 12,972 3,124 3,202 3,282 3,364
Hospitals & H'lth Units —Min. Wrks 12,325 12,656 12,995 13,320 51,296 12,325 12,656 12,995 13,320
Purchases fr'm Special Purpose Funds 12,343 12,610 17,025 17,025 59,003 12,343 12,610 17,025 17,025
SA Ambo Service—Med. Equip. Replac'mnt 2,819 2,889 3,161 3,093 11,962 2,819 2,889 3,161 3,093
SA Ambo Service—Plant & Equip. 817 838 859 880 3,394 817 838 859 880
SA Ambo Service—Vehicle Replac'mnt 6,965 7,139 7,317 7,500 28 921 6,965 7,139 7,317 7,500
Vol. Ambo Stations 2,208 2,263 2,320 2,378 9,169 2,208 2,263 2,320 2,378
Public Private Partnerships
New RAH 2.82m 2.82m 2.82m
Contributed Assets
Charitable Donations 2,340 2,340 2,340 2,340 9,360 2,340 2,340 2,340 2,340
Legislature
Major Projects
Parl. House Upgrade & Redev'mnt 3,996 3,996 3,996
Manufacturing, Innovation, Trade, Resources and Energy
Major Projects
Brukunga Mine 13,662 783 14,445 13,662 783
Annual Programs
Energy 322 283 338 346 1,289 322 283 338 346
Minerals Asset Upgrade & Replac'mnt 269 277 283 290 1,119 269 277 283 290
Planning, Transport and Infrastructure
Major Projects
Adel.Oval—Redev'mnt 131,852 131,852 131,852
Adel. R'way St'n Refurb. 1,500 1,500 3,000 1,500 1,500
Adel. to Melb. Road Corridor 7,445 7,445 542 6,903
Aldinga Land Corridor 10,000 10,000 10,000
Amy Gillett Bikeway 534 534 534
APY Lands —Transport Upgrades 6,000 18,800 31,300 56,100 1,000 3,800 6,300 5,000 15,000 25,000
Bus Fleet Replac'mnt Pgm 14,314 10,735 14,761 16,237 56,047 14,314 10,735 14,761 16,237
Disability Discrim'tion Act—Compliance 2,000 1,312 3,312 2,000 1,312
Evanston Land Release Infrastr'ture 8,281 8,281 8,281
Glenside Campus Redev'mnt—Land Acquisition 1,280 1,280 1,280
Golden Grove Rd & Grenfell Road East Int'section Upgrade 200 2,300 2,500 200 2,300
Goodwood & Torrens Rail Junc'ns Upgrade 31,700 31,700 15,850 15,850
Greenways & Cycle Paths 3,513 3,513 3,513
Increased Detection of Unregis'td/Uninsured Vehicles 217 217 217
Land Services Business Reform 5,093 5,093 5,093
Magill Rd & Glynb'n Rd Int'section Upgrade 2,000 2,000 4,000 2,000 2,000
Managed Motorways on S.E. Fwy 470 8,400 8,870 190 4,200 280 4,200
Marine Safety 1,180 1,335 1,415 1,500 5,430 1,180 1,335 1,415 1,500
Mid-Block Safety Cameras 900 888 314 2,102 900 888 314
National Electronic Convey'cing System 1,534 1,046 2,580 1,534 1,046
North East Road & Sudholz Rd Intersection Upgrade 2,000 5,700 7,700 2,000 5,700
Northern Exp'way 17,450 17,450 10,547 6,903
Northern Riverbank Prec. Works 1,500 1,500 1,500
N-S Corridor Initiatives 30,319 30,319 30,319
O-Bahn Int'changes—Upgrade 10,000 10,000 10,000
Parks Comm. Ctre Redev'ment 10,315 8,206 176 18,697 10,315 8,206 176
Plant Fleet Replac'mnt Program 2,112 2,112 2,112
Pt Bonython Jetty Refurb. 5,900 5,900 5,900
Pub.Trans.—Additional Buses & Services 4,048 4,048 4,048
Pub.Trans.—Bus Shelter Replac'mnt 1,441 1,441 1,441
Pub.Trans. Ticketing 607 607 607
Pub.Trans.Park'n'Ride Int'changes 18,100 18,100 18,100
Rail Revit'n —Gawler Line Elec. (Adelaide to Dry Creek) 45,400 90,000 17,000 152,400 9,200 70,000 -3,000 36,200 20,000 20,000
Rail Revit'n Noarlunga Line Elec. 165,700 165,700 165,700
Rail Revit'n —Offset Provision - 50,885 - 50,885 - 50,885
Rail Revit'n —Railcars 121,964 20,581 142,545 121,964 20,581
Rail Revit'n —Remain'g N'twork Re-sleepering 2,817 2,817 2,817
River Murray Ferries—Replac'mnt 524 2,723 2,883 6,130 524 2,723 2,883
River Torrens Ped. Bridge 23,030 23,030 23,030
Rural Freight Improv'mnt Program 13,090 3,674 16,764 13,090 3,674
Rural Point-to-Point Safety Cameras 2,516 2,516 2,516
Rural Road Safety Pgm 1,878 1,878 1,878
SA Aquatic & Leisure Centre 2,462 2,462 2,462
Saltfleet Street Bridge—Stngth'ning 3,800 3,800 3,800
School Pedestrian Crossing Safety Pgm 315 343 658 315 343
Shoulder Sealing 5,435 5,941 11,376 5,435 5,941
S.E. Fwy—Advanced Traffic Mgmnt Sys. 4,600 7,200 4,200 16,000 2,300 3,600 2,100 2,300 3,600 2,100
South Road Planning 16,277 16,277 16,277
South Road Superway 104,312 104,312 52,156 52,156
South Road Upgrade (Torrens Rd—River Torrens) 20,000 120,000 210,000 180,000 530,000 84,000 150,000 56,000 20,000 36,000 60,000 124,000
Southern Exp'way—Duplication 151,978 500 152,478 151,978 500
Tonsley Park Pub. Trans. Hub 30,200 32,800 63,000 15,100 16,400 15,100 16,400
Tram Purchases 382 382 382
Transport Regulation Mgmnt Sys. 805 1,531 2,336 805 1,531
Vic. Harbor Rd/Main Rd McLaren Vale—Overpass 2,796 2,796 559 2,237
Annual Programs
Ayers House 103 87 108 111 409 103 87 108 111
Commercial Properties 7,303 7,506 8,504 8,717 32,030 7,303 7,506 8,504 8,717
Fishing Industries Facilities 492 540 517 530 2,079 492 540 517 530
Info. & Comm. Technology 501 391 593 607 2,092 501 391 593 607
Minor Projects 1,037 1,134 1,102 1,130 4,403 1,037 1,134 1,102 1,130
Nation Bldg Minor Wrks 900 900 900 900 3,600 900 900 900 900
National Black Spot Program 4,580 4,577 4,700 4,700 18,557 4,580 4,577 4,700 4,700
Parlia'tary Info. & Support Network 415 426 436 447 1,724 415 426 436 447
Planning 307 315 323 331 1,276 307 315 323 331
Public Transport 1,612 734 986 1,038 4,370 1,612 734 986 1,038
Rail 7,142 5,590 5,893 6,426 25,051 7,142 5,590 5,893 6,426
Rail Revit'n —Ongoing Support 900 900 900 922 3,622 900 900 900 922
Railcar Upgrading 5,837 5,982 6,276 6,574 24,669 5,837 5,982 6,276 6,574
Recreation & Sport 328 335 357 366 1,386 328 335 357 366
Responsive Rd Safety Program 2,935 3,007 3,127 3,205 12,274 2,935 3,007 3,127 3,205
Road Resurfacing & Rehab. Works 27,338 27,811 33,108 37,307 125,564 15,598 16,071 21,368 25,567 11,740 11,740 11,740 11,740
Rural and Remote 11,112 11,318 11,863 12,080 46,373 8,032 8,238 8,783 9,000 3,080 3,080 3,080 3,080
SA Aquatic & Leisure Centre 530 546 560 574 2,210 530 546 560 574
State Black Spot Program 6,486 6,126 5,944 6,093 24,649 6,486 6,126 5,944 6,093
Trans. Sys. Responsive-ness 5,543 5,687 6,082 6,234 23,546 5,543 5,687 6,082 6,234
Police
Major Projects
CCTV for Custody Mgmnt 436 436 436
Domestic Violence Legislation System Support 310 310 310
Hi-tech Crime Fighting Equipment 3,520 3,520 3,520
Murray Bridge Police Station 100 100 100
Point to Point Cameras—System Enhan'mnt 196 196 196
Police Records Mgmnt Sys. 4,560 4,560 4,560
Recruit 300 300 3,400 3,200 6,900 300 3,400 3,200
Annual Programs
Asset Mainten'ce 5,268 5,400 5,535 5,673 21,876 5,268 5,400 5,535 5,673
Comms Infrastr'ture 2,784 2,277 2,143 1,514 8,718 2,784 2,277 2,143 1,514
Contributed Assets
Midblock Safety Cameras 158 162 320 158 162
Pedestrian Crossing Safety Cameras 158 162 320 158 162
Point to Point Safety Cameras 946 1,292 2,238 946 1,292
Premier and Cabinet
DPC
Major Projects
Adel. Fest. Centre—Admin. Fit-out 1,794 1,794 1,794
Adel. Fest. Centre—Remedia'tn Works 2,500 1,000 3,500 2,500 1,000
Central Gov'ment Network Infrastr'ture 145 145 145
Gov'ment Info & Comm.Tech Services 5,463 5,164 10,627 5,463 5,164
Her Maj's Theatre & Adel. Fest. Ctre Urgent Works 6,599 413 7,012 6,599 413
Software Licences 1,405 1,405 1,405
Annual Programs
Cap. Invest. Program—Arts SA 40 41 42 43 166 40 41 42 43
Minor Cap. Works & Equipment 913 936 959 984 3,792 913 936 959 984
Office of the Chief Info. Officer 525 573 551 564 2,213 525 573 551 564
Purchase of Handsets 535 546 562 577 2,220 535 546 562 577
Service SA 525 406 551 564 2,046 525 406 551 564
Shared Services SA 1,777 1,821 1,866 1,913 7,377 1,777 1,821 1,866 1,913
DPC—AI
Annual Program
Outback Comm'ties Authority 162 166 170 174 672 162 166 170 174
Art Gallery Board
Annual Programs
Cap. Invest. Program—Art Gallery Board 294 301 309 317 1,221 294 301 309 317
Carrick Hill
Annual Programs
Cap. Invest. Program—Carrick Hill 34 35 36 37 142 34 35 36 37
History Trust
Annual Programs
Cap. Invest. Program—History Trust 668 685 702 720 2,775 668 685 702 720
Libraries Board
Annual Programs
Cap. Invest. Program—Libraries Board 45 46 47 48 186 45 46 47 48
Libraries Board of SA 1,295 1,327 1,360 1,394 5,376 1,295 1,327 1,360 1,394
Museum Board
Major Projects
Entomology Collection—Treatment Program 74 74 74
Old Police Barracks & Armoury Heritage Restora'tns 400 400 400
Annual Programs
Cap. Invest. Program—Museum Board 45 46 47 48 186 45 46 47 48
South Australian Country Arts Trust
Major Projects
Digital Cinema Projection Systems 120 120 120
Port Pirie Regional Theatre Fire Safe. upgde 50 50 50
State Governor's Establishment
Annual Programs
State Governor's Estab'mnt 110 113 116 119 458 110 113 116 119
Primary Industries and Regions
Annual Programs
Minor Cap.Works & Equip. 4,491 4,634 4,750 4,869 18 744 4,491 4,634 4,750 4,869
Tourism
Annual Programs
Minor Cap.Works & Equip. 126 130 133 137 526 126 130 133 137
Treasury and Finance
Major Projects
Revenue Collection Systems 1,800 1,800 1,800
Taxation Revenue Mgmnt Sys. (RISTEC) 2,938 1,200 4,138 2,938 1,200
Annual Program
Minor Cap.Works & Equip. 1,210 1,240 1,272 1,303 5,025 1,210 1,240 1,272 1,303
Tax Revenue Mgmnt Sys. (RISTEC)—ICT Replac'mnt 334 216 127 664 1,341 334 216 127 664
Essential Services
Annual Program
Minor Cap.Works & Equip. 125 128 131 134 518 125 128 131 134
Support Services To Parliamentarians
Annual Program
Minor Cap.Works & Equip. 285 285 285
Conting'cies (note1) -11,257 95,973 152,987 389,066 626,769


Project totals as per capital database State Funding Specific Funding for Capital Works (1)
Title 2013-14 2014-15 2015-16 2016-17 Total over next four years 2013-14 2014-15 2015-16 2016-17 2013-14 2014-15 2015-16 2016-17
GG Elimin'tns -1,262 -1,616 -2,878
GG Sect. Total Investment Spend (note 2) 1,857,507 912,292 3,789,799 1,051,256 7,610,854
Public Non-Financial Corporations
Adelaide Cemeteries Authority
Major Projects
Info. Tech 300 300 300
Memorial Gdns—Enfield Mem. Prk 100 600 600 1,300 100 600 600
Recycled Water/ Irrig'tn Infrastr'ture 50 250 100 400 50 250 100
Annual Programs
Minor Cap Wrks & Equip. 1,494 1,001 1,058 1,075 4,628 1,494 1,001 1,058 1,075
Adelaide Convention Centre
Major Projects
Riverbank Prec't Dev'mnt 87,773 44,445 52,739 60,789 245,746 87,773 44,445 52,739 60,789
Annual Program
Minor Cap. Works & Equip 3,125 3,204 3,284 3,366 12,979 3,125 3,204 3,284 3,366
Adelaide Entertainments Centre
Annual Programs
Adel. Ent'ment Corp. 550 550 550 550 2,200 550 550 550 550
Adelaide Festival Centre
Major Projects
Adel. Festival CentreTrust 749 749 749
ForestrySA
Annual Programs
Buildings & Improvements 160 88 96 96 440 160 88 96 96
Plant & Equip. Roadworks 5,170 4,374 4,544 4,596 18,684 5,170 4,374 4,544 4,596
Public Trustee
Annual Programs
Furniture & Fittings 43 57 36 49 185 43 57 36 49
Hardware 51 87 54 534 726 51 87 54 534
Machines & Equipment 46 14 29 42 131 46 14 29 42
Software 116 105 151 110 482 116 105 151 110
Renewal SA
Annual Program
Plant & Equipment 210 215 220 225 870 210 215 220 225
SA Water
Major Projects
Adelaide Desal. Plant 32,374 14,167 46,541 32,374 14,167
Aldinga WW T'ment Plant Capacity Upgde Stage 2 262 323 1,433 8,804 10,822 262 323 1,433 8,804
Anstey Hill WW T'ment Plant-UV T'ment-Crypto 17,399 17,399 17,399
Augment'n of the Middle River Water Supply Sys. 6,380 1,074 220 7,674 6,380 1,074 220
Bolivar Pre-aeration Concrete Rehabilitation 1,420 13,584 23,095 9,225 47,324 1,420 13,584 23,095 9,225
Bolivar WW T'ment Plant Add. Digester Facility 548 3,302 3,850 548 3,302
Bolivar WW T'ment Plant Clarifier Upgde 300 300 300 900 300 300 300
Bolivar WW T'ment Plant Clarifier Upgde Stage 3 523 537 5,515 5,503 12,078 523 537 5,515 5,503
Bolivar WW T'ment Plant Energy Use Optimisation 2,534 2,534 2,534
Christies Beach WW T'ment Plant Cap'city upgde 14,430 14,430 14,430
Crypto-sporidium Risk Mgmnt Study 1,739 471 2,210 1,739 471
Glenelg WW T'ment Plant Upgrade of Inlet Screens 1,569 6,442 11,328 19,339 1,569 6,442 11,328
Happy Valley Water T'ment Plant Chlorin'n Stat'n Upgrade 8,882 2,544 11,426 8,882 2,544
Hawker Desal. Plant 4,148 500 4,648 4,148 500
Kangaroo Creek Dam Safety 4,183 37,582 39,050 4,953 85,768 4,183 37,582 39,050 4,953
Water Mgmnt Centre–Remote Ctrl & Monitoring of Water Supply 5,503 5,503 5,503
Mannum Adel. Pipe Line High Voltage Switchboards 107 328 8,034 8,469 107 328 8,034
Marion Road Trunk Water Main Renewal 14,570 14,570 14,570
Mount Barker Water Supply Investigation—Stage2 5,693 5,693 5,693
Mount Bold Dam Safety Investigation 366 161 330 857 366 161 330
Mount Barker Water Supply Investigation—Stage 1 16,228 2,851 19,079 16,228 2,851
Murray Bridge WW T'ment Plant Upgrade 2,091 658 364 1,651 4,764 2,091 658 364 1,651
North Lefevre Peninsula WW Diversion 1,568 1,610 15,081 11,006 29,265 1,568 1,610 15,081 11,006
Port Wakefield Water Supply Upgrade 12,926 12,926 12,425 -4,888 -358 501 4,888 358
Queensbury WW Pump Station Upgde 8,721 515 9,236 8,721 515
Swan Reach Paskeville P'line Replace High Voltage Switchboard Replacement 2,647 2,647 2,647
Tailem Bend Keith Pipeline Coomandook Tank Add. Storage 220 1,101 1,321 220 1,101
Todd River Dam Safety 366 215 5,500 5,503 11,584 366 215 5,500 5,503
Little Para Water T'ment Plant Filter Refurb.&Media Replacement 218 5,283 5,501 218 5,283
Wingfield Salinity Mitig'tn 1 230 231 1 230
Annual Programs
Asset Renewal 12,200 16,463 17,732 16,235 62,630 12,200 16,463 17,732 16,235
Environmental Improvement 14,281 16,366 10,837 14,676 56,160 14,281 16,366 10,837 14,676
Information Technology 23,126 22,320 10,621 19,877 75,944 23,126 22,320 10,621 19,877
Major and MinorPlant 5,146 4,888 4,531 5,130 19,695 5,146 4,888 4,531 5,130
Mechanical & Elect. Renewal 31,136 45,602 38,421 40,394 155,553 31,136 45,602 38,421 40,394
Network Extension 30,692 30,634 31,702 32,576 125,604 30,692 30,634 31,702 32,576
Networks Growth 13,878 15,953 12,578 21,739 64,148 13,878 15,953 12,578 21,739
Pipe Network Renewal 39,981 54,338 50,630 50,870 195,819 39,981 54,338 50,630 50,870
Safety 21,618 14,409 14,031 17,690 67,748 21,618 14,409 14,031 17,690
Service Reliab'ty Mgmt 20,540 14,244 12,013 16,555 63,352 20,540 14,244 12,013 16,555
Structures 40,148 28,250 30,927 35,088 134,413 40,148 28,250 30,927 35,088
Treatment Plant Growth 1,143 1,300 329 980 3,752 1,143 1,300 329 980
Water Quality Management 13,949 13,186 10,010 13,110 50,255 13,949 13,186 10,010 13,110
Water Res'rce Sustainability 1,102 676 3,350 1,714 6,842 1,102 676 3,350 1,714
Contributed Assets
Assets Contributed to SA Water 33,505 64,703 35,201 36,081 169,490 33,505 64,703 35,201 36,081
South Australian Government Employee Residential Properties
Annual Programs
Residential Properties 6,714 6,777 7,113 7,291 27,895 6,714 6,777 7,113 7,291
South Australian Housing Trust
Major Projects
Affordable Housing 25,637 25,637 25,637
Baptist Care SA Westcare Centre (CAP) 284 284 284
Beach Road Development 1,813 1,813 1,813
Elizabeth Park Urban Renew'l 3,222 3,222 3,222
Glenside Campus—Redev'ment 2,400 2,400 2,400
Julia Farr Housing Association 800 800 800
Muggy's South Youth Accom. Facility (CAP) 171 171 171
Murray Park Upgrade 35 116 151 35 116
Nation Bldg—Econ. Stimulus Plan—Social Housing Reinvestment 17,563 17,563 17,563
Playford North Urban Renew'l 17,396 19,630 3,671 24,010 64,707 17,396 19,630 3,671 24,010
Remote Indigenous Housing 34,032 30,698 28,013 14,607 107,350 34,032 30,698 28,013 14,607
Seaview Park Port Lincoln 1,015 1,015 1,015
St. Anne's Walk-Up Flat Site 133 133 133
Strathmont Ctr Community Living Placements 6,585 2,008 8,593 6,585 2,008
Supported Accom. Facility at Woodville West (CAP) 1,759 1,759 1,759
Annual Programs
Aboriginal Housing Capital Pgm 3,200 3,200 3,200 3,200 12,800 3,200 3,200 3,200 3,200
Better Neigh'hoods Program 15,000 15,000 15,000 15,000 60,000 15,000 15,000 15,000 15,000
Community Housing Capital Pgm 6,000 6,000 6,000 6,000 24,000 6,000 6,000 6,000 6,000
Disability Housing 2,818 173 3,078 3,355 9,424 2,818 173 3,078 3,355
Public Housing Cap. Maint'nce 26,300 26,300 26,300 26,300 105,200 26,300 26,300 26,300 26,300
Public Housing Construction & Acquisition 9,000 9,000 9,000 9,000 36,000 9,000 9,000 9,000 9,000
SAHT Mgmnt Capital 5,850 5,850 5,850 5,850 23,400 5,850 5,850 5,850 5,850
SA Motor Sport Board
SA Motor Sport Board 350 350 350 499 1,549 350 350 350 499
West Beach Trust
Major Projects
Caravan Park Cabins 1,291 1,291 1,291
Caravan Park Water Play feature 500 500 500
West Beach Playing Field expansion 400 400 400
Pontoon Replacement 339 339 339
Smartcard System 150 453 603 150 453
Works Depot Building 348 348 348
Annual Program
Boat Haven 37 11 187 10 245 37 11 187 10
Caravan Park Accom. & Facility Upgds 385 797 782 827 2,791 385 797 782 827
Corporate Serv'cs Office 381 507 688 581 2,157 381 507 688 581
Golf Course 111 228 385 244 968 111 228 385 244
Reserves 192 65 119 87 463 192 65 119 87
Resort Accom. & Facility Upgrades 215 717 735 918 2,585 215 717 735 918
PNFC eliminations
PNFC Total Investment Spend 729,498 611,941 561,597 605,334 2,508,370
GG-PNFC Consolidation Adjustments
PNFC/GG eliminations -1,680 -1,680


Project totals as per capital database State Funding Specific Funding for Capital Works (1)
Title 2013-14 2014-15 2015-16 2016-17 Total over next four years 2013-14 2014-15 2015-16 2016-17 2013-14 2014-15 2015-16 2016-17
Non Financial Public Sector Total Invest. Spend 2,587,005 1,522,553 4,351,396 1,656,590 10,117,544
Note 1: Note that general funding in the form of SPPs is received in a range of areas and is not allocated specifically for operating or capital expenditure.