Contents
-
Commencement
-
Bills
-
-
Motions
-
-
Bills
-
-
Petitions
-
Parliamentary Procedure
-
Parliamentary Committees
-
-
Question Time
-
-
Members
-
-
Question Time
-
-
Grievance Debate
-
-
Ministerial Statement
-
-
Parliamentary Procedure
-
-
Bills
-
-
Parliamentary Procedure
-
Bills
-
-
Answers to Questions
-
-
Estimates Replies
-
Grant Programs
In reply to Mr PISONI (Unley) (1 August 2017). (Estimates Committee B)
The Hon. G.G. BROCK (Frome—Minister for Regional Development, Minister for Local Government): Please note the following assumptions in answering this question:
a) 'Balance of the grant program or fund' reflects the unallocated amount of the program or fund for each financial year.
b) Actual grant expenditure in 2016-17 and budgeted grant expenditure in the out years for each grant program or fund.
c) Actual revenue in 2016-17 and budgeted revenue in the out years into each grant program or fund.
d) Reflects approved carryovers into the program or fund from previous financial years. 'Proposed end of year carryover – 2016-17' are still to be approved and reflect 2016-17 end of year carryovers submitted.
e) Actual grant recipients in 2016-17 and budgeted commitments in the out years.
2016-17 Actual$ | 2017-18Budget$ | 2018-19Budget$ | 2019-20Budget$ | 2020-21Budget$ | ||
Grant Program —Regional Development Fund | ||||||
c) | Budgeted (or actual) payments into the program or fund ie revenue | 1,025,000 | 625,000 | - | - | - |
b) | Budgeted (or actual) expenditure from the program or fund | 18,403,642 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 |
Mid-Year Budget Review and other adjustments | - | 2,401,000 | 3,595,000 | 888,000 | 544,000 | |
d) | Carryovers into or from the program or fund | - | 352,000 | 1,332,000 | - | - |
d) | Proposed end of year carryover—2016-17 | - | 1,659,000 | 2,195,000 | 2,195,000 | 2,195,000 |
Total funding for the year (assuming proposed carryover is approved) | 18,403,642 | 19,412,000 | 22,122,000 | 18,083,000 | 17,739,000 | |
e) | Details, including value and beneficiary, of actual grants for 2016-17 and budgeted commitments in out years | |||||
ROUND 1—Regional Development Fund—started 2014-15 | ||||||
Major Projects Program | ||||||
Bowmans Intermodal Pty Ltd | - | - | 514,000 | - | - | |
Como Glasshouse | 5,000 | - | - | - | - | |
Days Eggs | 137,250 | 132,250 | 5,000 | - | - | |
Lenswood Cold Store Cooperative Society Limited | 200,000 | - | - | - | - | |
Pernod Ricard Winemakers | 159,291 | 5,000 | - | - | - | |
Sundrop Farms | 3,500,000 | - | - | - | - | |
Thomas Foods International | 255,000 | 250,000 | - | - | - | |
Small Grants Program | ||||||
Australian Pure Fruits | - | 5,000 | - | - | - | |
Australian Saltworks | 63,994 | 131,006 | - | 5,000 | - | |
Ceravolo Orchards | 20,000 | 20,000 | 20,000 | 5,000 | - | |
Joyson Orchards | 50,000 | 5,000 | - | - | - | |
Robarra | 35,000 | 165,000 | - | - | - | |
SA Mushrooms | 5,000 | - | - | - | - | |
Wilson Pastoral | - | - | 15,000 | 5,000 | - | |
Regional Food Initiatives Program | ||||||
Adelaide Hills Farmers' Market | 9,100 | - | - | - | - | |
Fleurieu Peninsula Food Inc | 50,000 | - | - | - | - | |
Kangaroo Island Food and Wine Association | 11,645 | - | - | - | - | |
Limestone Coast Food (Wattle Range Council) | 40,000 | - | - | - | - | |
Regional Development Australia Adelaide Hills, Fleurieu and Kangaroo Island | 4,485 | - | - | - | - | |
Regional Development Australia Barossa | 15,296 | - | - | - | - | |
Regional Development Australia Whyalla and Eyre Peninsula | 40,000 | - | - | - | - | |
Regional Development Australia Yorke and Mid North | 40,000 | - | - | - | - | |
Community Infrastructure Program | ||||||
Northern Areas Council | - | 328,869 | 5,000 | - | - | |
Whyalla City Council | 247,476 | 67,524 | 5,000 | - | - | |
ROUND 2—Regional Development Fund—started 2015-16 | ||||||
Major Projects Program | ||||||
CMV Farms Pty Ltd | 200,000 | 380,000 | 20,000 | - | - | |
DMK Engineering | 179,313 | 356,064 | 5,000 | - | - | |
TE Storage and Logistics (vendor—Messamurray Property Trust) | - | 50,000 | - | - | - | |
Midfield Group | 950,000 | 1,050,000 | - | - | - | |
Beerenberg Farm | - | 700,000 | 150,000 | - | 50,000 | |
Greenwheat Freekeh | - | 360,000 | 340,000 | 200,000 | - | |
Torbreck Vintners | 100,000 | 100,000 | - | - | - | |
Hunter Poultry | 22,500 | 27,500 | - | - | - | |
Rowesa Pty Ltd | 200,000 | 190,000 | 10,000 | - | - | |
Treasury Wine Estates | 200,000 | - | 50,000 | - | - | |
JT Johnson and Sons | 150,000 | 50,000 | - | - | - | |
Whitty Engineering | 160,000 | - | - | - | - | |
Ashwood Estate | 75,000 | 446,319 | 50,000 | - | 60,000 | |
d'Arenberg | 1,000,000 | 750,000 | 250,000 | - | - | |
B.-d. Farm Paris Creek | 450,000 | 100,000 | 50,000 | - | - | |
Country Cabinet Program ('Fund My Idea') | ||||||
Community Accommodation and Respite Agency | 20,000 | - | - | - | - | |
Gener8 Theatre | 30,000 | - | - | - | - | |
Kind Hearted Kitchen | 20,000 | - | - | - | - | |
Light Regional Council | - | 30,000 | - | - | - | |
Quorn Community Recreation Centre | 30,000 | - | - | - | - | |
Upper North Regional Sports Stadium | 20,000 | - | - | - | - | |
Community Infrastructure Program | ||||||
Barossa Village | 75,000 | 600,000 | 60,000 | - | 89,000 | |
Other Ministerial Commitments | ||||||
Port of Thevenard project—Ceduna Council | - | 725,000 | 775,000 | - | - | |
ROUND 3—Regional Development Fund—started 2016-17 | ||||||
Major Projects Program | ||||||
Australian Grain Export Pty Ltd | 250,000 | 50,000 | - | - | - | |
Beston Pure Dairies | 365,000 | 1,880,000 | 255,000 | - | - | |
Chat Hill | 175,000 | 185,000 | - | - | - | |
Gambier Earth Movers | - | 388,820 | - | 50,000 | - | |
Inghams Enterprises—Murray Bridge Feed Mill | 690,000 | - | 1,010,000 | - | - | |
Inghams Enterprises—Yumali Breeder Farms | 1,000,000 | 1,000,000 | - | - | - | |
McLaren Vale Cheesemakers Pty Ltd (Woodside Cheese) | - | 190,000 | 30,000 | 80,000 | - | |
Mitolo Wines | - | 505,000 | - | 52,418 | - | |
Pikes Wines | 4,000 | 263,000 | 26,000 | 27,000 | - | |
P & L Rogers | - | 190,000 | 30,000 | - | - | |
Premium Adelaide Hills Beverage Experience | - | 900,000 | 50,000 | - | - | |
Prime Valley Pastoral | - | 650,000 | - | - | - | |
Primo Smallgoods | 1,228,292 | - | - | - | - | |
Solar Eggs Farms | - | 320,000 | 80,000 | - | - | |
Country Cabinet Program ('Fund My Idea') | ||||||
Karoonda Area School | - | 30,000 | - | - | - | |
Lameroo Regional Community School | - | 20,000 | - | - | - | |
RSPCA | - | 35,000 | - | - | - | |
Arid Recovery | - | 15,000 | - | - | - | |
Community Infrastructure Program | ||||||
Vine Inn Barossa Community Hotel | 180,000 | 19,182 | 5,000 | - | - | |
Regional Council of Goyder | - | 200,000 | - | - | - | |
Mary MacKillop Care SA | - | 100,000 | 390,000 | 410,000 | - | |
RDF Upper Spencer Gulf Program | ||||||
Roxby Council | 180,000 | 20,000 | - | - | - | |
Cu-River Mining Australia Pty Ltd | 71,000 | 276,306 | 25,000 | 25,000 | - | |
Northern Reservoir Utilisation Project | - | 800,000 | 2,380,000 | - | - | |
Other Ministerial Commitments | ||||||
Whyalla Interest Free Loans scheme—contribution | 3,808,000 | - | - | - | - | |
Regional Black Spot funding | 882,000 | - | - | - | - | |
Local Government Association of SA – Regional Youth Traineeship Program | 800,000 | 800,000 | 400,000 | - | - | |
Regional Arts and Culture Program | - | 350,000 | - | - | - | |
Sundrop Pty Ltd | - | 500,000 | 2,000,000 | - | - | |
Big River Pork | - | 450,000 | - | - | - | |
District Council of Elliston—communications infrastructure | - | 100,000 | - | - | - | |
Costa Group Monarto Mushroom Farm | - | 900,000 | - | - | - | |
Total | 18,403,642 | 18,161,840 | 9,005,000 | 859,418 | 199,000 | |
a) | Amount still to be allocated | - | 1,250,160 | 13,117,000 | 17,223,582 | 17,540,000 |
Grant Program —Regional Development Australia | ||||||
c) | Budgeted (or actual) payments into the program or fund ie revenue | - | - | - | - | - |
b) | Budgeted (or actual) expenditure from the program or fund | 3,600,000 | 3,145,000 | 3,183,000 | 3,221,000 | 3,262,000 |
Mid-Year Budget Review and other adjustments | - | - | 150,000 | - | - | |
d) | Carryovers into or from the program or fund | - | - | - | - | - |
d) | Proposed end of year carryover—2016-17 | - | - | 182,000 | - | - |
Total funding for the year (assuming proposed carryover is approved) | 3,600,000 | 3,145,000 | 3,515,000 | 3,221,000 | 3,262,000 | |
e) | Details, including value and beneficiary, of actual grants for 2016-17 and budgeted commitments in out years | |||||
Regional Development Australia Yorke and Mid North | 570,000 | 475,000 | 23,750 | - | - | |
Regional Development Australia Whyalla and Eyre Peninsula | 564,000 | 470,000 | 23,500 | - | - | |
Regional Development Australia Murraylands and Riverland | 540,000 | 450,000 | 22,500 | - | - | |
Regional Development Australia Adelaide Hills, Fleurieu and Kangaroo Island | 510,000 | 425,000 | 21,250 | - | - | |
Regional Development Australia Far North | 480,000 | 400,000 | 20,000 | - | - | |
Regional Development Australia Limestone Coast | 480,000 | 400,000 | 20,000 | - | - | |
Regional Development Australia Barossa | 456,000 | 380,000 | 19,000 | - | - | |
Total | 3,600,000 | 3,000,000 | 150,000 | - | - | |
a) | Amount still to be allocated | - | 145,000 | 3,365,000 | 3,221,000 | 3,262,000 |
Grant Program —Riverland Sustainable Futures Fund | ||||||
c) | Budgeted (or actual) payments into the program or fund ie revenue | - | - | - | - | - |
b) | Budgeted (or actual) expenditure from the program or fund | 1,478,829 | - | - | - | - |
Mid-Year Budget Review and other adjustments | - | - | - | - | - | |
d) | Carryovers into or from the program or fund | - | - | - | - | - |
d) | Proposed end of year carryover—2016-17 | - | - | - | - | - |
Total funding for the year (assuming proposed carryover is approved) | 1,478,829 | - | - | - | - | |
e) | Details, including value and beneficiary, of actual grants for 2016-17 and budgeted commitments in out years | |||||
Bickford's Australia Holdings | 1,478,829 | - | - | - | - | |
Total | 1,478,829 | - | - | - | - | |
a) | Amount still to be allocated | - | - | - | - | - |
Grant Program —Upper Spencer Gulf and Outback Futures Program | ||||||
c) | Budgeted (or actual) payments into the program or fund ie revenue | - | - | - | - | - |
b) | Budgeted (or actual) expenditure from the program or fund | 618,910 | - | - | - | - |
Mid-Year Budget Review and other adjustments | - | - | - | - | - | |
d) | Carryovers into or from the program or fund | - | 633,000 | - | - | - |
d) | Proposed end of year carryover—2016-17 | - | 381,252 | 299,748 | 175,000 | 25,000 |
Total funding for the year (assuming proposed carryover is approved) | 618,910 | 1,014,252 | 299,748 | 175,000 | 25,000 | |
e) | Details, including value and beneficiary, of actual grants for 2016-17 and budgeted commitments in out years | |||||
Leigh Creek Magnesite Pty Ltd | - | - | 150,000 | 50,000 | - | |
Orroroo Kangaroo | 25,000 | 40,000 | - | - | - | |
Outback Communities Authority | 123,175 | 75,900 | - | - | - | |
Wilpena Pound Resort | - | 195,000 | - | 5,000 | - | |
Access Training Centre | - | 180,000 | 20,000 | - | - | |
Johnson Home Improvements | 92,500 | - | 5,000 | - | - | |
Nigel Young Physiotherapy | - | 80,000 | 20,000 | - | - | |
Farina Restoration Group | - | 60,000 | 3,000 | - | - | |
Golden North Ice Cream | 170,000 | - | - | 30,000 | - | |
Pichi Richi Railway Preservation Society Inc. | 44,000 | 101,000 | 5,000 | - | - | |
Whyalla City Council | 24,235 | 60,765 | - | - | - | |
Port Pirie Regional Council | - | 51,587 | - | - | - | |
Bendleby Ranges (Luckell Pty Ltd) | 50,000 | 20,000 | 15,600 | - | - | |
District Council of Peterborough | 90,000 | 60,000 | 50,000 | - | - | |
Combined Independent Agents Association | - | 90,000 | - | - | 25,000 | |
Total | 618,910 | 1,014,252 | 268,600 | 85,000 | 25,000 | |
a) | Amount still to be allocated | - | - | 31,148 | 90,000 | - |
Grant Program —Job Accelerator Fund | ||||||
c) | Budgeted (or actual) payments into the program or fund ie revenue | - | - | - | - | - |
b) | Budgeted (or actual) expenditure from the program or fund | 800,000 | 373,000 | - | - | - |
Mid-Year Budget Review and other adjustments | - | - | - | - | - | |
d) | Carryovers into or from the program or fund | - | - | - | - | - |
d) | Proposed end of year carryover—2016-17 | - | - | - | - | - |
Total funding for the year (assuming proposed carryover is approved) | 800,000 | 373,000 | - | - | - | |
e) | Details, including value and beneficiary, of actual grants for 2016-17 and budgeted commitments in out years | |||||
Local Government Association of SA – Regional Youth Traineeship Program | 800,000 | 373,000 | - | - | - | |
Total | 800,000 | 373,000 | - | - | - | |
a) | Amount still to be allocated | - | - | - | - | - |
Grant Program —Economic Sustainability Program | ||||||
c) | Budgeted (or actual) payments into the program or fund ie revenue | - | - | - | - | - |
b) | Budgeted (or actual) expenditure from the program or fund | 1,090,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 |
Mid-Year Budget Review and other adjustments | - | - | - | - | - | |
d) | Carryovers into or from the program or fund | - | - | - | - | - |
d) | Proposed end of year carryover—2016-17 | - | 1,075,000 | 195,000 | - | - |
Total funding for the year (assuming proposed carryover is approved) | 1,090,000 | 3,075,000 | 2,195,000 | 2,000,000 | 2,000,000 | |
e) | Details, including value and beneficiary, of actual grants for 2016-17 and budgeted commitments in out years | |||||
Almond Board of Australia | 1,000,000 | 1,000,000 | - | - | - | |
Mannum District Hospital Health Advisory Council | 50,000 | - | - | - | - | |
Coorong District Council | 40,000 | 10,000 | - | - | - | |
Pitchford Produce | - | 35,000 | 5,000 | - | - | |
Berri War Memorial Community Centre | - | 310,000 | 190,000 | - | - | |
Monarto Zoo | - | 360,000 | - | - | - | |
Total | 1,090,000 | 1,715,000 | 195,000 | - | - | |
a) | Amount still to be allocated | - | 1,360,000 | 2,000,000 | 2,000,000 | 2,000,000 |